Dutch Bros Inc. is a Delaware corporation, and its Class A common stock trades on the New York Stock Exchange under the symbol BROS . Our Company Dutch Bros is a high growth operator and franchisor of drive-thru shops that focus on serving high- QUALITY, hand-crafted beverages with unparalleled SPEED and superior SERVICE.
Valuation & Multiples
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$1.88B
▲ +27.9% YoY
Net Income (TTM)
$92M
▲ +126.5% YoY
Op. Margin
9.57%
▲ +1.6pp YoY
ROIC
8.44%
▲ +1.8pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$95M
▲ +120.3% YoY
Op. Cash Flow (TTM)
$366M
▲ +19.9% YoY
Net Debt
$939M
Cash & Equiv.
$269M
5Y CAGR: +38.0%
5Y CAGR: +33.2%
Continue Research
Peers
Retail-Eating & Drinking Places · Pick stocks to compare with BROS
Held by ETFs
BROS is in 83 US ETFs. The largest of them, with BROS's weight in each:
Dutch Bros (BROS) in four numbers
Questions about Dutch Bros
Is Dutch Bros (BROS) overvalued?
At $43.99, Dutch Bros' price is 134% above the $18.81 a share fair value that Intrinsiqq's calculator gets from its earnings. It trades at 61.10 times earnings and 62.38 times free cash flow. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.
What is Dutch Bros' fair value?
Intrinsiqq's calculator puts Dutch Bros' fair value at $18.81 a share. It grows earnings per share 7% a year for 5 years, applies an exit P/E of 30, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of $14.11. Every input can be changed on the Intrinsic Value tab.
Is Dutch Bros a high-quality business?
Dutch Bros scores 59 out of 100 on Intrinsiqq's quality score, which makes it a mixed business on these measures. The score blends 8 checks computed from SEC filings. Its best check is revenue growth at 26.3%, and its weakest is net debt at $939M. The Quality tab shows every check against its target.
Does Dutch Bros (BROS) pay a dividend?
No. Dutch Bros (BROS) does not pay a dividend, and no dividend payment appears anywhere in the filing history we hold. Nor has its share count fallen meaningfully over the last twelve months, so cash is kept in the business. The Dividends tab shows its cash returns.
Source: 10-Q filed 6 Aug 2026 (period ending 30 Jun 2026), SEC. Price: last close 4 Nov 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.
Spot a number that looks wrong? Check it in BROS's SEC filings or
Download this analysis as a PDF (Pro)
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Keep analysing BROS
Create a free account and get 14 days of Premium: every stock and every tool.
- Unlimited stocks
- Stock screener
- Portfolio tracker
- Editable DCF
- Compare side by side
- Unlimited alerts
No card. Moves to Free after, unless you upgrade.
Already have an account?
Or come back tomorrow. Stocks on your watchlist are always free to view.