/
Shake Shack Inc. was formed on September 23, 2014 as a Delaware corporation for the purpose of facilitating an initial public offering and other related transactions in order to carry on the business of SSE Holdings, LLC and its subsidiaries ("SSE Holdings"). Shake Shack Inc. is the sole managing member of SSE Holdings and, as sole managing member, it operates and controls all of the business a…
$58.00
$1.23 (-2.08%)
EOD Jul 17, 2026
Operating margin is thin at 4.32%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue up 15.4% YoY with margins expanding 4.1pp.
At 59x earnings, the current multiple leaves limited room for execution misses or growth deceleration. Net debt of $524M represents 9.3x FCF, leverage limits flexibility.
59.2x earnings, 146.7x FCF. The market is pricing in years of above-average growth. If that thesis breaks, downside from multiple compression alone could be 30%+. This is a stock where you're paying for the future, not the present.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$1.49B
▲ +15.4% YoY
Net Income (TTM)
$41M
▲ +348.0% YoY
Op. Margin
3.82%
▲ +4.1pp YoY
ROIC
2.53%
▲ +2.8pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$16M
▲ +58.5% YoY
Op. Cash Flow (TTM)
$200M
▲ +29.9% YoY
Net Debt
$605M
Cash & Equiv.
$314M
3Y CAGR: +17.1%
Continue Research
At a P/E of 59.2 and a price-to-free-cash-flow of 146.7, Shake Shack (SHAK) trades above a two-stage DCF intrinsic value of about $-8.17 per share, so at $58.00 the stock looks overvalued (114.1% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Shake Shack scores 43/100 on Intrinsiqq's quality scorecard (a mixed business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $-8.17 per share for SHAK, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $-6.13. At today's $58.00, that puts the stock about 114.1% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Shake Shack scores 43 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a mixed business on these measures. Recent fundamentals include a 3.8% operating margin and a 2.5% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. SHAK currently trades above its estimated intrinsic value and scores 43/100 on quality (mixed). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.