Intrinsiqq
NaaS Technology Inc. ADR logo

NaaS Technology Inc. ADR

NAAS

Compare

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap¥29M
EPS-¥160.00
P/E-0.01
P/FCF54.13
EV/EBITDA-2.79
FCF Yield1.8%
Div. Yield–
Net Debt/FCF945.2x
NaaS Technology Inc. ADR intrinsic value
52-Week Range
$1.54$4.03

Profitability & Returns

Revenue (TTM)

¥125M

▼ -37.7% YoY

Net Income (TTM)

-¥450M

▲ +50.8% YoY

Op. Margin

-152.41%

▲ +109.8pp YoY

ROIC

-18.20%

▲ +21.2pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

¥532K

▲ +100.3% YoY

Op. Cash Flow (TTM)

¥532K

▲ +100.3% YoY

Net Debt

¥503M

Cash & Equiv.

¥82M

3Y CAGR: +10.5%

Continue Research

Peers

Specialty Retail · Pick stocks to compare with NAAS

CompareIntrinsic value
AZIAutozi Internet Technology Group Co., Ltd.
$0.64-10.91%10
ALHUN.XPARHunyvers S.A.C.A.
€3.20-8.57%35
ALSPT.XPARSpartoo S.A.
€0.20-5.21%44
OTB.XLONOn the Beach Group plc
£1.77-0.67%81
ALFOR.XPARForsee Power SA
€0.13+1.46%23
PGN.XETRparagon GmbH & Co. KGaA
€1.13+0.00%41
USWE.XSTOUswe Sports AB
€0.51-1.90%64
DDM.XMILDedem S.p.A.
No recent price35

NaaS Technology Inc. ADR (NAAS) in four numbers

Fair value (revenue)
$2.07
Price $1.54 is 26% below it.
Intrinsic Value
Quality score
45/100
Best check: revenue growth, 10.5%. Weakest: return on capital, -18.2%.
Quality
Dividend
None
No dividend in the company filings we hold.
Dividends
P/E
-0.01
Negative: a loss over the last twelve months. Price to free cash flow 54.13.
Financials

Questions about NaaS Technology Inc. ADR

Is NaaS Technology Inc. ADR (NAAS) overvalued?

At $1.54, NaaS Technology Inc. ADR's price is 26% below the $2.07 a share fair value that Intrinsiqq's calculator gets from its revenue. It trades at 54.13 times free cash flow. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.

What is NaaS Technology Inc. ADR's fair value?

Intrinsiqq's calculator puts NaaS Technology Inc. ADR's fair value at $2.07 a share. It grows revenue per share 0% a year for 5 years, applies an exit P/S of 0.5, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of $1.55. Every input can be changed on the Intrinsic Value tab.

Is NaaS Technology Inc. ADR a high-quality business?

NaaS Technology Inc. ADR scores 45 out of 100 on Intrinsiqq's quality score, which makes it a mixed business on these measures. The score blends 6 checks computed from company filings. Its best check is revenue growth at 10.5%, and its weakest is return on capital at -18.2%. The Quality tab shows every check against its target.

Does NaaS Technology Inc. ADR (NAAS) pay a dividend?

No. NaaS Technology Inc. ADR (NAAS) does not pay a dividend, and no dividend payment appears anywhere in the filing history we hold. Nor has its share count fallen meaningfully over the last twelve months, so cash is kept in the business. The Dividends tab shows its cash returns.

Source: company filings. Price: last close 5 Nov 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.

Spot a number that looks wrong?

Download this analysis as a PDF (Pro)

Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

5 of 5 free stocks used today

Keep analysing NAAS

A free account gives you 10 stocks a day, a watchlist and price alerts.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.