Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Uswe Sports AB, a company known for its innovative approach in the sports equipment industry, specializes in the design and manufacturing of action sports hydration packs. Founded in Sweden, Uswe Sports AB focuses on providing athletes with ergonomic solutions that enhance performance across demanding activities such as mountain biking, trail running, and motocross. The company is recognized for its patented "No Dancing Monkey" harness technology, offering a close fit and bounce-free experience. This technology has become a preferred choice among professional athletes and outdoor enthusiasts alike, demonstrating its impact on improving comfort and functionality during intense physical endeavors. Uswe Sports AB plays a significant role in the market by continuously developing versatile and reliable gear that sets new standards for hydration systems. Their products are distributed globally, serving diverse consumer demographics in multiple sports sectors, thereby establishing the brand as a leader in innovative sports equipment.
kr 0.89
+kr 0.00 (+0.00%)
EOD Jun 26, 2026 · Twelve Data
Operating margin is thin at 0.17%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue grew 8.9%, steady but not accelerating.
Insufficient data to identify specific risks. Treat any missing metrics as a data gap, not a clean bill of health.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
kr 135M
▲ +8.9% YoY
Net Income (TTM)
-kr 2M
▲ +83.1% YoY
Op. Margin
0.17%
▲ +4.9pp YoY
ROIC
0.25%
▲ +6.3pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
kr 9M
▲ +732.4% YoY
Op. Cash Flow (TTM)
kr 11M
▲ +1148.5% YoY
Net Debt
-kr 1M
Net Cash Position
Cash & Equiv.
kr 3M
3Y CAGR: +12.6%
Continue Research
Uswe Sports AB (USWE.XSTO) trades below a two-stage DCF intrinsic value of about SEK 22.78 per share, so at SEK 0.89 the stock looks undervalued (2,459.6% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Uswe Sports AB scores 64/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about SEK 22.78 per share for USWE.XSTO, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around SEK 17.09. At today's SEK 0.89, that puts the stock about 2,459.6% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Uswe Sports AB scores 64 out of 100 on Intrinsiqq's quality score, a weighted blend of 6 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 0.2% operating margin and a 0.2% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. USWE.XSTO currently trades below its estimated intrinsic value and scores 64/100 on quality (solid). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.