G. Willi-Food International Ltd.
G. Willi-Food International Ltd. is an Israeli food importer, marketer, and distributor that supplies a wide range of kosher and specialty food products. The company serves supermarkets, wholesale customers, and retail chains through a portfolio that includes dairy items, pantry staples, frozen foods, beverages, and other packaged goods. Its products are sold under the Willi-Food and Euro European Dairies brand names, and its business is centered on sourcing, importing, and distributing products across domestic and international markets. G. Willi-Food International Ltd. plays a niche role in the food distribution sector by connecting manufacturers with commercial buyers and consumer-facing channels, with a focus on kosher offerings and broad product variety. Headquartered in Yavne, Israel, the company operates as part of the wider packaged food supply chain and remains recognized for its import-led distribution model.
ILS 79.86
+ILS 1.66 (+2.12%)
EOD Oct 16, 2026
12.19% operating margin is respectable but not wide. ROIC at 9.04%. Suggests the business covers its cost of capital, but doesn't point to a wide moat.
Revenue grew 6.0%, steady but not accelerating.
Even for strong businesses, today's 14x P/E means the stock needs to keep delivering. There's no margin of safety if growth disappoints.
13.9x earnings, 17.3x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Price History
Valuation & Multiples
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
ILS 623M
▲ +6.0% YoY
Net Income (TTM)
ILS 80M
▲ +28.6% YoY
Op. Margin
12.71%
▲ +2.7pp YoY
ROIC
9.04%
▲ +1.9pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
ILS 64M
▲ +530.1% YoY
Op. Cash Flow (TTM)
ILS 95M
▼ -10.1% YoY
Net Debt
-ILS 244M
Net Cash Position
Cash & Equiv.
ILS 249M
3Y CAGR: +7.0%
3Y CAGR: +225.6%
Continue Research
Is G. Willi-Food International (WILC) overvalued?
At a P/E of 13.9 and a price-to-free-cash-flow of 17.3, G. Willi-Food International (WILC) trades below a two-stage DCF intrinsic value of about ILS 149.33 per share, so at ILS 79.86 the stock looks undervalued (87.0% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, G. Willi-Food International scores 83/100 on Intrinsiqq's quality scorecard (a high-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 1.2%; see dividend safety for coverage and history. All figures are computed from company filings; read the full methodology, or see how the market compares in our US profitability statistics. This is analysis, not investment advice.
Frequently asked
What is G. Willi-Food International's fair value?+
Intrinsiqq's two-stage DCF estimates an intrinsic value of about ILS 149.33 per share for WILC, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around ILS 112.00. At today's ILS 79.86, that puts the stock about 87.0% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Is G. Willi-Food International a high-quality business?+
G. Willi-Food International scores 83 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a high-quality business on these measures. Recent fundamentals include a 12.7% operating margin and a 9.0% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from company filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Does G. Willi-Food International (WILC) pay a dividend, and how much?+
Yes, G. Willi-Food International pays a regular dividend of about ILS 0.93 per share per year (typically in quarterly installments), a yield of roughly 1.2% at the current price. That is a payout ratio of about 16.2% of earnings, so the dividend is amply covered by earnings. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For WILC's full payout history, growth streak and dividend-safety score, see the dividends tab.
Is G. Willi-Food International a good stock to buy right now?+
That depends on valuation and quality together, not either alone. WILC currently trades below its estimated intrinsic value and scores 83/100 on quality (high-quality). It also yields about 1.2%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from company filings, not investment advice.
Related stocks: Food Distribution
Spot a number that looks wrong?
Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.