Intrinsiqq
Tui AG logo

Tui AG Financials

TUI1.XETR

⊜ Compare

All currency values in € millions unless otherwise noted

Scroll

Income Statement
TTM
SEP 2025
SEP 2024
SEP 2023
SEP 2022
SEP 2021
Revenues
Revenue€23,787€24,179€23,167€20,666€16,545€4,732
Cost of Revenue€21,838€22,164€21,221€19,053€15,613€5,955
Gross Profit€1,948€2,015€1,946€1,613€932-€1,224
Total Operating Expenses€1,116€1,122€1,046€1,016€746€852
Operating Income€832€893€900€597€186-€2,076
Non-Operating
Net Interest Expense-€380-€420-€510-€509-€484-€451
Income Tax Expense€181€192€154€96€67€19
Net Income
Net Income€798€842€707€456-€213-€2,481
Per Share Data
Revenue Per Share€46.13€47.65€45.66€53.78€53.59€22.27
EPS (Basic)€1.30€1.25€1.00€0.80-€0.90-€11.59
EPS (Diluted)€1.30€1.17€0.99€0.80-€0.90-€11.59
Shares Outstanding515.6M507.4M507.4M384.3M308.8M212.5M
Dividends Per Share€0.10€0.10€0.00€0.00€0.00€0.00

Tui (TUI1.XETR) financials: revenue, profit and margins

Tui (TUI1.XETR) generated about €23.8 billion in revenue and €798 million in net income (a 3.4% net margin) over the trailing twelve months, growing at roughly 50.4% a year. Figures are from company filings; this is analysis, not investment advice.

Frequently asked

What is Tui's (TUI1.XETR) revenue?+

Tui generated about €23.8 billion in revenue over the trailing twelve months. Revenue has grown at roughly 50.4% a year over the past five years. Revenue is the top line, before any costs; what matters for value is how much of it survives to free cash flow. The full income statement, balance sheet and cash-flow statement are on this tab.

Is Tui profitable?+

Yes, Tui reported about €798 million in net income over the trailing twelve months, a net profit margin of roughly 3.4%. Net income is the bottom line after all costs, interest and taxes. Compare it to free cash flow on this tab, since reported profit and actual cash generated can diverge.

What are Tui's profit margins?+

Tui runs a gross margin of about 8.2%, an operating margin of about 3.5%, a net margin of about 3.4%. Margins show how much of each sales dollar a company keeps at each stage. Stable or rising margins usually signal pricing power and cost discipline; falling margins are worth investigating. See the multi-year trend on this tab.

How fast is Tui growing?+

Tui's revenue has compounded at roughly 50.4% a year over the past five years. Growth only creates value when it is profitable and cash-generative, so read this rate alongside TUI1.XETR's margins and free cash flow. This is analysis from company filings, not investment advice.

How the market compares: How many US companies are profitable

Peers

Travel Services · Pick stocks to compare with TUI1.XETR

CompareIntrinsic value
CEC.XETRCeconomy AG
€4.53-0.11%37
CON.XETRContinental AG
€70.42+5.20%53
DHER.XETRDelivery Hero
€37.00-0.54%34
ZAL.XETRZalando SE
€27.45+8.54%78
P911.XETRDr. Ing. h.c. F. Porsche Aktiengesellschaft Preference
€46.94+1.95%30
AG1.XETRAUTO1 Group SE
€18.52+3.18%33
KBX.XETRKnorr-Bremse AG
€94.20+1.56%86
PUM.XETRPuma SE
€27.00+2.78%8

Held by ETFs

TUI1.XETR is in 32 US ETFs. The largest of them, with TUI1.XETR's weight in each:

Spot a number that looks wrong?

Download this analysis as a PDF (Pro)

Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing TUI1.XETR

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.