Intrinsiqq
RLX Technology Inc. logo

RLX Technology Inc.

RLX

⊜ Compare

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$1.97B
EPS$0.10
P/E16.10
P/FCF13.96
EV/EBITDA18.91
FCF Yield7.2%
Div. Yield0.66%
Net Debt/FCF-7.1x
RLX Technology Inc. intrinsic value
52-Week Range
$1.59$2.57

Profitability & Returns

Revenue (TTM)

$566M

▲ +50.5% YoY

Net Income (TTM)

$132M

▲ +74.4% YoY

Op. Margin

8.30%

▲ +12.2pp YoY

ROIC

1.32%

▲ +1.8pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

$141M

▲ +22.0% YoY

Op. Cash Flow (TTM)

$158M

▲ +34.9% YoY

Net Debt

-$1.00B

Net Cash Position

Cash & Equiv.

$1.10B

5Y CAGR: -0.7%

5Y CAGR: -18.6%

Continue Research

Peers

Cigarettes · Pick stocks to compare with RLX

CompareIntrinsic value
TLLTFTILT Holdings Inc.
No recent price0
ISPRIspire Technology Inc.
$1.35-1.46%10
TPBTurning Point Brands Inc.
$67.31-2.18%35

Held by ETFs

RLX is in 8 US ETFs. The largest of them, with RLX's weight in each:

RLX Technology (RLX) in four numbers

Fair value (earnings)
$0.99
Price $1.61 is 62% above it.
Intrinsic Value
Quality score
58/100
Best check: cash flow growth, 29.5%. Weakest: return on capital, 1.3%.
Quality
Dividend (TTM)
$0.11
0.66% yield, raised 1 year in a row.
Dividends
P/E
16.10
Price to free cash flow 13.96.
Financials

Questions about RLX Technology

Is RLX Technology (RLX) overvalued?

At $1.61, RLX Technology's price is 62% above the $0.99 a share fair value that Intrinsiqq's calculator gets from its earnings. It trades at 16.10 times earnings and 13.96 times free cash flow. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.

What is RLX Technology's fair value?

Intrinsiqq's calculator puts RLX Technology's fair value at $0.99 a share. It grows earnings per share 0% a year for 5 years, applies an exit P/E of 30, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of $0.75. Every input can be changed on the Intrinsic Value tab.

Is RLX Technology a high-quality business?

RLX Technology scores 58 out of 100 on Intrinsiqq's quality score, which makes it a mixed business on these measures. The score blends 8 checks computed from SEC filings. Its best check is cash flow growth at 29.5%, and its weakest is return on capital at 1.3%. The Quality tab shows every check against its target.

Does RLX Technology (RLX) pay a dividend, and how much?

Yes. RLX Technology (RLX) pays a dividend: $0.11 per share over the last twelve months, a dividend yield of 0.66% at the latest close. It has raised its dividend per share for 1 year in a row, growing at 236.6% a year over the last 2 years. The payout takes about 9.9% of earnings.

Source: 10-K filed 23 Apr 2026 (period ending 31 Dec 2025), SEC. Price: last close 30 Oct 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.

Spot a number that looks wrong? Check it in RLX's SEC filings or

Download this analysis as a PDF (Pro)

Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing RLX

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.