Beachbody Company, Inc. Financials
BODI
All currency values in $ millions unless otherwise noted
Scroll
| Income Statement | TTM | DEC 2025 | DEC 2024 | DEC 2023 | DEC 2022 | DEC 2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenue | $205 | $252 | $419 | $527 | $692 | $874 |
| Cost of Revenue | $57 | $68 | $131 | $204 | $323 | $329 |
| Gross Profit | $148 | $184 | $287 | $323 | $370 | $545 |
| Operating Expenses | ||||||
| Selling & Marketing | $64 | $94 | $200 | $282 | $360 | $548 |
| General & Administrative | $32 | $40 | $49 | $58 | $78 | $80 |
| Research & Development | – | $2 | $2 | $3 | $4 | $5 |
| Total Operating Expenses | $134 | $178 | $354 | $464 | $573 | $842 |
| Operating Income | $14 | $6 | -$66 | -$141 | -$203 | -$297 |
| Non-Operating | ||||||
| Net Interest Expense | -$3 | -$4 | -$6 | -$7 | -$3 | -$1 |
| Other Non-Operating Income (Expense) | $1 | -$4 | $0 | -$5 | $9 | $54 |
| EBT (Earnings Before Tax) | $12 | -$3 | -$71 | -$153 | -$197 | -$244 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$3 | -$16 |
| Net Income | ||||||
| Net Income | $12 | -$3 | -$72 | -$153 | -$194 | -$228 |
| Per Share Data | ||||||
| Revenue Per Share | $27.58 | $36.11 | $61.42 | $84.49 | $112.56 | $158.64 |
| EPS (Basic) | $1.73 | -$0.41 | -$10.51 | -$24.47 | -$31.58 | -$41.50 |
| EPS (Diluted) | $1.56 | -$0.41 | -$10.51 | -$24.47 | -$31.58 | -$41.50 |
| Weighted Avg Shares (Basic) | 7.2M | 7.0M | 6.8M | 6.2M | 307.5M | 275.4M |
| Weighted Avg Shares (Diluted) | 7.4M | 7.0M | 6.8M | 6.2M | 307.5M | 275.4M |
| Shares Outstanding | 7.4M | 7.0M | 6.8M | 6.2M | 6.1M | 5.5M |
Beachbody Company (BODI) financials: revenue, profit and margins
Beachbody Company (BODI) generated about $205 million in revenue and $12 million in net income (a 5.9% net margin) over the trailing twelve months, growing at roughly -21.9% a year. Figures are from SEC filings; this is analysis, not investment advice.
Frequently asked
What is Beachbody Company's (BODI) revenue?+
Beachbody Company generated about $205 million in revenue over the trailing twelve months. Revenue has grown at roughly -21.9% a year over the past five years. Revenue is the top line, before any costs; what matters for value is how much of it survives to free cash flow. The full income statement, balance sheet and cash-flow statement are on this tab.
Is Beachbody Company profitable?+
Yes, Beachbody Company reported about $12 million in net income over the trailing twelve months, a net profit margin of roughly 5.9%. Net income is the bottom line after all costs, interest and taxes. Compare it to free cash flow on this tab, since reported profit and actual cash generated can diverge.
What are Beachbody Company's profit margins?+
Beachbody Company runs a gross margin of about 72.4%, an operating margin of about 7.0%, a net margin of about 5.9%. Margins show how much of each sales dollar a company keeps at each stage. Stable or rising margins usually signal pricing power and cost discipline; falling margins are worth investigating. See the multi-year trend on this tab.
How fast is Beachbody Company growing?+
Beachbody Company's revenue has compounded at roughly -21.9% a year over the past five years. Growth only creates value when it is profitable and cash-generative, so read this rate alongside BODI's margins and free cash flow. This is analysis from SEC filings, not investment advice.
SourceFinancial statements computed from the 10-Q filed 10 Nov 2026, covering the period ending 30 Sept 2026, as reported to the SEC. Data last refreshed 10 Nov 2026. How this is calculated.
Fiscal year ends Dec.
Peers
Retail-Nonstore Retailers · Pick stocks to compare with BODI
Spot a number that looks wrong? Check it in BODI's SEC filings or
Download this analysis as a PDF (Pro)
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Keep analysing BODI
A free account gives you 10 stocks a day, a watchlist and price alerts.
Already have an account?
Or come back tomorrow. Stocks on your watchlist are always free to view.