Intrinsiqq
Xponential Fitness Inc. logo

Xponential Fitness Inc. Financials

XPOF

⊜ Compare

All currency values in $ millions unless otherwise noted

Scroll

Showing 6 of 8 available years
Income Statement
TTM
DEC 2025
DEC 2024
DEC 2023
~1.6:1 split
DEC 2022
DEC 2021
Revenues
Revenue$287$312$317$315$244$155
Cost of Revenue$126$143$197$114$46$92
Gross Profit$161$169$120$201$197$63
Operating Expenses
Selling & Marketing$45$40$27$23$17$13
General & Administrative$144$152$177$169$126$94
Provision for Doubtful Accounts$2$3$3$2-$1$0
Total Operating Expenses$271$295$374$283$230$186
Operating Income$19$20-$54$35$14-$31
Non-Operating
Net Interest Expense-$51-$46-$44-$37-$11-$24
Other Non-Operating Income (Expense)-$25-$26-$1-$3-$1$4
EBT (Earnings Before Tax)-$57-$52-$99-$5$2-$51
Income Tax Expense$1$1-$0$1$0$1
Minority Interest-$15-$15-$31-$2-$0-$33
Net Income
Net Income-$42-$39-$68-$4$1-$19
Per Share Data
Revenue Per Share$6.82$8.97$9.91$7.95$9.64$6.90
EPS (Basic)-$1.48-$1.47-$2.27$1.08-$0.88-$2.85
EPS (Diluted)-$1.48-$1.47-$2.27-$0.52-$0.88-$2.85
Weighted Avg Shares (Basic)42.0M34.8M32.0M31.7M25.3M22.4M
Weighted Avg Shares (Diluted)42.0M34.8M32.0M39.7M25.3M22.4M
Shares Outstanding42.0M34.8M32.0M39.7M25.3M22.4M
Dividends Per Share––$0.28$0.31–$0.00

Xponential Fitness (XPOF) financials: revenue, profit and margins

Xponential Fitness (XPOF) generated about $287 million in revenue and -$42 million in net income (a -14.7% net margin) over the trailing twelve months, growing at roughly 24.6% a year. Figures are from SEC filings; this is analysis, not investment advice.

Frequently asked

What is Xponential Fitness's (XPOF) revenue?+

Xponential Fitness generated about $287 million in revenue over the trailing twelve months. Revenue has grown at roughly 24.6% a year over the past five years. Revenue is the top line, before any costs; what matters for value is how much of it survives to free cash flow. The full income statement, balance sheet and cash-flow statement are on this tab.

Is Xponential Fitness profitable?+

Xponential Fitness reported about -$42 million in net loss over the trailing twelve months, a net margin of roughly -14.7%. Net income is the bottom line after all costs, interest and taxes. Compare it to free cash flow on this tab, since reported profit and actual cash generated can diverge.

What are Xponential Fitness's profit margins?+

Xponential Fitness runs a gross margin of about 56.0%, an operating margin of about 6.6%, a net margin of about -14.7%. Margins show how much of each sales dollar a company keeps at each stage. Stable or rising margins usually signal pricing power and cost discipline; falling margins are worth investigating. See the multi-year trend on this tab.

How fast is Xponential Fitness growing?+

Xponential Fitness's revenue has compounded at roughly 24.6% a year over the past five years. Growth only creates value when it is profitable and cash-generative, so read this rate alongside XPOF's margins and free cash flow. This is analysis from SEC filings, not investment advice.

How the market compares: How many US companies are profitable

SourceFinancial statements computed from the 10-Q filed 7 Aug 2026, covering the period ending 30 Jun 2026, as reported to the SEC. Data last refreshed 3 Oct 2026. How this is calculated.

Fiscal year ends Dec.

Peers

Services-Miscellaneous Amusement & Recreation · Pick stocks to compare with XPOF

CompareIntrinsic value
SEATVivid Seats Inc.
$2.85+3.64%25
SEGSeaport Entertainment Group, Inc.
$23.45+2.99%10
BUKSButler National Corporation
$5.17+0.58%69
PRSUPursuit Attractions and Hospitality
$56.50+0.71%34
GDENNew Royal Holdco I Inc.
No recent price22
GENIGenius Sports Ltd.
$7.01+3.09%64
MSGEMadison Square Garden Entertainment Corp.
$78.73-0.97%71
MSGSMadison Square Garden Sports Corp.
$324.99+3.22%27

Held by ETFs

XPOF is in 6 US ETFs. The largest of them, with XPOF's weight in each:

Spot a number that looks wrong? Check it in XPOF's SEC filings or

Download this analysis as a PDF (Pro)

Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing XPOF

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.