Intrinsiqq
VEON Ltd. ADR logoVEON Ltd. ADRVEON
$83.20+0.47%
VEON Ltd. ADR logo

VEON Ltd. ADR

VEON

$83.20

+$0.39 (+0.47%)

⊜ Compare
ProfitabilityStrong marginsGrowthSteady growthCash FlowThin conversionValuationRichly valued
What stands out

24.37% operating margin is above average. ROIC at 12.68%.

What's changing

Revenue grew 9.9%, steady but not accelerating.

What deserves caution

At 68x earnings, the current multiple leaves limited room for execution misses or growth deceleration. Net debt of $2.92B represents 7.2x FCF, leverage limits flexibility.

Valuation context

67.8x earnings, 26.9x FCF. The market is pricing in years of above-average growth. If that thesis breaks, downside from multiple compression alone could be 30%+. This is a stock where you're paying for the future, not the present.

Price History

+51.4%

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$5.90B
EPS$1.23
P/E67.77
P/FCF26.94
EV/EBITDA4.40
FCF Yield3.7%
Div. Yield—
Net Debt/FCF13.4x
52-Week Range
$43.57$83.20

Profitability & Returns

Revenue (TTM)

$4.76B

▲ +9.9% YoY

Net Income (TTM)

$128M

▲ +21.4% YoY

Op. Margin

23.98%

▼ -0.2pp YoY

ROIC

12.68%

▲ +1.5pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

$219M

▲ +66.3% YoY

Op. Cash Flow (TTM)

$1.65B

▼ -26.2% YoY

Net Debt

$2.92B

Cash & Equiv.

$2.22B

3Y CAGR: +5.4%

3Y CAGR: -36.1%

Continue Research

Is VEON Ltd. ADR (VEON) overvalued?

At a P/E of 67.8 and a price-to-free-cash-flow of 26.9, VEON Ltd. ADR (VEON) trades above a two-stage DCF intrinsic value of about $12.28 per share, so at $83.20 the stock looks overvalued (85.2% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.

On quality, VEON Ltd. ADR scores 36/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from company filings; read the full methodology, or see how the market compares in our US profitability statistics. This is analysis, not investment advice.

Frequently asked

What is VEON Ltd. ADR's fair value?+

Intrinsiqq's two-stage DCF estimates an intrinsic value of about $12.28 per share for VEON, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $9.21. At today's $83.20, that puts the stock about 85.2% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.

Is VEON Ltd. ADR a high-quality business?+

VEON Ltd. ADR scores 36 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a 24.0% operating margin and a 12.7% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from company filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.

Is VEON Ltd. ADR a good stock to buy right now?+

That depends on valuation and quality together, not either alone. VEON currently trades above its estimated intrinsic value and scores 36/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from company filings, not investment advice.

Related stocks: Telecom Services

Spot a number that looks wrong?

Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.