Loading stockRelated stocks: Railroad Switching & Terminal Establishments
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
We are a fee-based, growth-oriented master limited partnership formed in 2014 by US Development Group LLC, or USD, to acquire, develop and operate midstream infrastructure and complementary logistics solutions for crude oil, biofuels and other energy-related products. We generate substantially all of our operating cash flows from multi-year, take-or-pay contracts with primarily investment grade…
$0.00
+$0.00 (+0.00%)
EOD Jul 17, 2026
The business is unprofitable at the operating level (-53.45% margin). The thesis depends entirely on whether and when it reaches sustainable profitability.
Revenue declined 45.4% YoY. Margins deteriorated 66.1pp alongside, both lines moving the wrong way.
Free cash flow declined 30% versus the prior year, cash generation momentum has weakened. Net debt of $213M represents 5.8x FCF, leverage limits flexibility.
0.0x earnings, 0.0x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$72M
▼ -45.4% YoY
Net Income (TTM)
$594K
▼ -368.5% YoY
Op. Margin
-53.45%
▼ -66.1pp YoY
ROIC
—
Cash Flow & Balance Sheet
FCF (TTM)
$7M
▼ -30.2% YoY
Op. Cash Flow (TTM)
$7M
▼ -35.7% YoY
Net Debt
$188M
Cash & Equiv.
$9M
5Y CAGR: +0.5%
5Y CAGR: +12.7%
Continue Research
At a P/E of 0.0 and a price-to-free-cash-flow of 0.0, USD Partners LP (USDP) trades above a two-stage DCF intrinsic value of about $-2.71 per share, so at $0.00 the stock looks overvalued (2,713,308.1% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, USD Partners LP scores 31/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $-2.71 per share for USDP, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $-2.03. At today's $0.00, that puts the stock about 2,713,308.1% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
USD Partners LP scores 31 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a -53.5% operating margin. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. USDP currently trades above its estimated intrinsic value and scores 31/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.