Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
Tencent Music Entertainment Group operates as China's leading online music and audio entertainment platform. It provides music streaming, online karaoke, live streaming, podcasts, concerts, and music-centric live events through its popular product brands: QQ Music, Kugou Music, Kuwo Music, and WeSing. The platform offers a comprehensive music library featuring licensed content, self-produced tracks, and co-productions, while fostering partnerships with top labels and artists to support music creation, production, and distribution. Users engage in diverse activities such as discovering music, listening, singing, watching performances, and socializing around audio content. Tencent Music Entertainment Group emphasizes technology-driven innovation to deliver engaging experiences, protecting copyrights and nurturing emerging musicians. Founded in 2012 and headquartered in Shenzhen, China, it plays a central role in the digital music ecosystem, connecting fans, creators, and industry partners in the rapidly evolving online entertainment market.
$9.89
+$0.36 (+3.78%)
Live · 08:58 PM
29.59% operating margin is above average. ROIC at 10.24%.
Revenue up 15.8% YoY with margins expanding 3.4pp.
Even for strong businesses, today's 12x P/E means the stock needs to keep delivering. There's no margin of safety if growth disappoints.
11.7x earnings, 11.7x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
¥33.44B
▲ +15.8% YoY
Net Income (TTM)
¥9.10B
▲ +59.7% YoY
Op. Margin
29.82%
▲ +3.4pp YoY
ROIC
10.24%
▲ +1.5pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
¥8.86B
▼ -2.2% YoY
Op. Cash Flow (TTM)
¥8.86B
▲ +24.4% YoY
Net Debt
-¥20.50B
Net Cash Position
Cash & Equiv.
¥24.32B
3Y CAGR: +5.1%
3Y CAGR: +12.1%
Continue Research
At a P/E of 11.7 and a price-to-free-cash-flow of 11.7, Tencent Music Entertainment (TME) trades below a two-stage DCF intrinsic value of about CNY 300.54 per share, so at CNY 9.89 the stock looks undervalued (2,938.8% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Tencent Music Entertainment scores 82/100 on Intrinsiqq's quality scorecard (a high-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 1.9%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about CNY 300.54 per share for TME, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around CNY 225.40. At today's CNY 9.89, that puts the stock about 2,938.8% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Tencent Music Entertainment scores 82 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a high-quality business on these measures. Recent fundamentals include a 29.8% operating margin and a 10.2% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Tencent Music Entertainment pays a regular dividend of about CNY 1.27 per share per year (typically in quarterly installments), a yield of roughly 1.9% at the current price. That is a payout ratio of about 21.8% of earnings, so the dividend is amply covered by earnings. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For TME's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. TME currently trades below its estimated intrinsic value and scores 82/100 on quality (high-quality). It also yields about 1.9%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.