Choose a model
Each card values Brand House Collective a different way, shown at our starting inputs. Pick one to see and change how it works.
Set your assumptions
Brand House Collective on revenue: sales per share grow and the stock trades at a normal price-to-sales multiple. For companies not yet profitable.
Years to project
Growth of revenue per share
Revenue per share; starts at its own recent growth
Exit P/S
Starts at its industry's median P/S
Your desired return
Margin of safety
More
Your buy price
The expected return is measured from it; starts at today's price
How it's worked out
Today's revenue per share
Last twelve months
$18.24
Revenue in 2031
Grows 0.0% a year for 5 years
$18.24
Price in 2031
$18.24 × 0.8 P/S
$14.59
Worth today
÷ 1.10^5: your 10% a year, taken back out
$9.06
Fair value
The most you can pay and still earn 10% a year
$9.06
Buy below
Fair value minus your 25% margin of safety
$6.79
Every rule is on the methodology page.
Outcome
What your assumptions give, and the path from today's price.
Fair value
$9.06
Expected return
Set a buy price
Future price, 2031
$14.59
Buy below
$6.79
Projection
Solid blue: the price at each year end. Dashed blue: from today's price to the 2031 price. Green: from the fair value, rising at your 10% a year to the same end point; buy at or below it and you earn at least that. Every rule is on the methodology page. A model, not a forecast or advice.
Brand House Collective (TBHC) intrinsic value and fair value
The calculator grows one of Brand House Collective's per-share figures (earnings, free cash flow, revenue, book value or dividends) for a few years, puts an exit multiple on it, and discounts the result back at the yearly return you want. The answers below use its starting inputs for TBHC; this is analysis, not investment advice.
Frequently asked
What is Brand House Collective's (TBHC) intrinsic value?+
With Intrinsiqq's starting inputs, Brand House Collective's fair value is about $9.06 a share, based on its revenue per share. That assumes revenue per share of $18.24 grows about 0.0% a year for 5 years, the stock then trades at 0.8 times revenue, and you want a 10.0% yearly return. Every input can be changed on the page; the result is a model, not a forecast.
What growth does the Brand House Collective valuation assume?+
Revenue per share grows about 0.0% a year to start, its own recent growth per share (three years for a company not yet profitable, five otherwise). The exit multiple starts at its industry's median.
What is a good margin of safety for Brand House Collective?+
A margin of safety is the cushion you want below the fair value before buying, in case the inputs are wrong. The calculator uses 25%, which puts the buy-below price at $6.79. Less predictable businesses deserve a wider cushion, or a higher desired return.
SourceFair value computed from the 10-Q filed 9 Dec 2025, covering the period ending 1 Nov 2025, as reported to the SEC. Data last refreshed 19 Sept 2026. How this is calculated.
Fiscal year ends Jan.
Peers
Retail-Retail Stores, NEC · Pick stocks to compare with TBHC
Spot a number that looks wrong? Check it in TBHC's SEC filings or
Download this analysis as a PDF (Pro)
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Keep analysing TBHC
A free account gives you 10 stocks a day, a watchlist and price alerts.
Already have an account?
Or come back tomorrow. Stocks on your watchlist are always free to view.