Intrinsiqq
Shell plc logo

Shell plc

SHEL

Compare

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$274.92B
EPS$4.53
P/E10.76
P/FCF8.72
EV/EBITDA5.14
FCF Yield11.5%
Div. Yield3.12%
Net Debt/FCF1.5x
Shell plc intrinsic value
52-Week Range
£25.62£40.37

Profitability & Returns

Revenue (TTM)

$296.60B

▲ +28.1% YoY

Net Income (TTM)

$26.16B

▲ +49.7% YoY

Op. Margin

12.28%

▼ -0.2pp YoY

ROIC

7.64%

▲ +2.4pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

$31.55B

▼ -6.9% YoY

Op. Cash Flow (TTM)

$49.14B

▲ +43.1% YoY

Net Debt

$46.01B

Cash & Equiv.

$29.63B

3Y CAGR: -11.2%

3Y CAGR: -19.5%

Continue Research

Held by ETFs

SHEL.XLON is in 156 US ETFs. The largest of them, with SHEL.XLON's weight in each:

Shell (SHEL.XLON) in four numbers

Fair value (earnings)
£43.82
Price £36.65 is 16% below it.
Intrinsic Value
Quality score
38/100
Best check: share count change, -38.1%. Weakest: return on capital, 7.6%.
Quality
Dividend (TTM)
$1.48
3.12% yield, raised 5 years in a row.
Dividends
P/E
10.76
Price to free cash flow 8.72.
Financials

Questions about Shell

Is Shell (SHEL.XLON) overvalued?

At £36.65, Shell's price is 16% below the £43.82 a share fair value that Intrinsiqq's calculator gets from its earnings. It trades at 10.76 times earnings and 8.72 times free cash flow. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.

What is Shell's fair value?

Intrinsiqq's calculator puts Shell's fair value at £43.82 a share. It grows earnings per share 5.6% a year for 5 years, applies an exit P/E of 14, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of £32.86. Every input can be changed on the Intrinsic Value tab.

Is Shell a high-quality business?

Shell scores 38 out of 100 on Intrinsiqq's quality score, which makes it a lower-quality business on these measures. The score blends 8 checks computed from company filings. Its best check is share count change at -38.1%, and its weakest is return on capital at 7.6%. The Quality tab shows every check against its target.

Does Shell (SHEL.XLON) pay a dividend, and how much?

Yes. Shell (SHEL.XLON) pays a dividend: $1.48 per share over the last twelve months, a dividend yield of 3.12% at the latest close. It has raised its dividend per share for 5 years in a row, growing at 24.1% a year over the last 5 years. The payout takes about 32.8% of earnings.

Source: company filings. Price: last close 11 Nov 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.

Spot a number that looks wrong?

Download this analysis as a PDF (Pro)

Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

5 of 5 free stocks used today

Keep analysing SHEL

A free account gives you 10 stocks a day, a watchlist and price alerts.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.