Intrinsiqq
Energy Vault Holdings Inc. logo

Energy Vault Holdings Inc.

NRGV

⊜ Compare

Organization Energy Vault Holdings, Inc. (together with its subsidiaries, Energy Vault or the Company ) is a Delaware corporation. On February 11, 2022, we completed a business combination with Energy Vault, Inc. (the Merger ) and, in connection with the closing, changed our name from Novus Capital Corporation II to Energy Vault Holdings, Inc.

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$578M
EPS-$0.67
P/E-4.75
P/FCF-3.99
EV/EBITDA-9.84
FCF Yield–
Div. Yield–
Net Debt/FCF-1.0x
Energy Vault Holdings Inc. intrinsic value
52-Week Range
$2.51$6.49

Profitability & Returns

Revenue (TTM)

$222M

▲ +377.2% YoY

Net Income (TTM)

-$110M

▲ +23.7% YoY

Op. Margin

-33.38%

▲ +275.5pp YoY

ROIC

-30.72%

▲ +17.9pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

-$145M

▲ +59.3% YoY

Op. Cash Flow (TTM)

-$103M

▲ +89.9% YoY

Net Debt

$152M

Cash & Equiv.

$93M

3Y CAGR: +10.8%

Continue Research

Peers

Miscellaneous Electrical Machinery, Equipment & Supplies · Pick stocks to compare with NRGV

CompareIntrinsic value
CBATCBAK Energy Technology Inc.
$1.11+0.91%40
EOSEEos Energy Enterprises Inc.
$2.17+13.95%30
ULBIUltralife Corporation
$15.62-0.06%20
BYRNByrna Technologies Inc.
$4.16-0.24%57
BLNKBlink Charging Co.
$0.45+6.21%40
AMPXAmprius Technologies Inc.
$8.47-4.08%40
MVSTMicrovast Holdings Inc.
$0.66+10.08%50
EPOWE-Power Inc.
$3.50-3.31%30

Held by ETFs

NRGV is in 18 US ETFs. The largest of them, with NRGV's weight in each:

Energy Vault Holdings (NRGV) in four numbers

Fair value (revenue)
$2.36
Price $3.18 is 35% above it.
Intrinsic Value
Quality score
30/100
Best check: revenue growth, 11.1%. Weakest: return on capital, -30.7%.
Quality
Dividend
None
No dividend in the SEC filings we hold.
Dividends
P/E
-4.75
Negative: a loss over the last twelve months. Price to free cash flow -3.99.
Financials

Questions about Energy Vault Holdings

Is Energy Vault Holdings (NRGV) overvalued?

At $3.18, Energy Vault Holdings' price is 35% above the $2.36 a share fair value that Intrinsiqq's calculator gets from its revenue. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.

What is Energy Vault Holdings' fair value?

Intrinsiqq's calculator puts Energy Vault Holdings' fair value at $2.36 a share. It grows revenue per share 1.4% a year for 5 years, applies an exit P/S of 2.9, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of $1.77. Every input can be changed on the Intrinsic Value tab.

Is Energy Vault Holdings a high-quality business?

Energy Vault Holdings scores 30 out of 100 on Intrinsiqq's quality score, which makes it a lower-quality business on these measures. The score blends 6 checks computed from SEC filings. Its best check is revenue growth at 11.1%, and its weakest is return on capital at -30.7%. The Quality tab shows every check against its target.

Does Energy Vault Holdings (NRGV) pay a dividend?

No. Energy Vault Holdings (NRGV) does not pay a dividend, and no dividend payment appears anywhere in the filing history we hold. Nor has its share count fallen meaningfully over the last twelve months, so cash is kept in the business. The Dividends tab shows its cash returns.

Source: 10-Q filed 6 Aug 2026 (period ending 30 Jun 2026), SEC. Price: last close 4 Nov 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.

Spot a number that looks wrong? Check it in NRGV's SEC filings or

Download this analysis as a PDF (Pro)

Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing NRGV

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.