Related stocks: Retail-Grocery Stores
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Related stocks: Retail-Grocery Stores
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
All currency values in $ millions unless otherwise noted
Scroll
| Income Statement | TTM 2:1 split | APR 2025 | APR 2024 | APR 2023 | APR 2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenue | $119 | $124 | $58 | $55 | $42 |
| Cost of Revenue | $95 | $98 | $46 | $43 | $34 |
| Gross Profit | $24 | $26 | $12 | $12 | $8 |
| Operating Expenses | |||||
| Selling & Marketing | $20 | $20 | $10 | $8 | $6 |
| General & Administrative | $13 | $8 | $4 | $4 | $3 |
| Provision for Doubtful Accounts | — | $0 | -$0 | — | — |
| Total Operating Expenses | $33 | $28 | $14 | $12 | $9 |
| Operating Income | -$9 | -$1 | -$3 | $0 | -$1 |
| Non-Operating | |||||
| Net Interest Expense | -$2 | -$1 | -$0 | $2 | — |
| Other Non-Operating Income (Expense) | -$1 | $4 | -$0 | $0 | $0 |
| EBT (Earnings Before Tax) | -$13 | $1 | -$3 | $2 | — |
| Income Tax Expense | -$1 | $0 | $0 | $0 | $0 |
| Minority Interest | -$0 | -$0 | -$0 | $0 | -$0 |
| Net Income | |||||
| Net Income | -$12 | $1 | -$3 | -$2 | $1 |
| Per Share Data | |||||
| Revenue Per Share | $3.26 | $7.00 | $3.24 | $3.46 | $2.62 |
| EPS (Basic) | -$0.54 | $0.07 | -$0.19 | $0.08 | -$0.04 |
| EPS (Diluted) | -$0.54 | $0.07 | -$0.19 | $0.08 | -$0.04 |
| Weighted Avg Shares (Basic) | 25.3M | 17.5M | 17.9M | 16.0M | 16.0M |
| Weighted Avg Shares (Diluted) | 36.5M | 17.7M | 17.9M | 16.0M | 16.0M |
| Shares Outstanding | 36.5M | 17.7M | 17.9M | 16.0M | 16.0M |
Maison Solutions (MSS) generated about $119 million in revenue and -$12 million in net income (a -10.1% net margin) over the trailing twelve months, growing at roughly 43.6% a year. Figures are from SEC filings; this is analysis, not investment advice.
Maison Solutions generated about $119 million in revenue over the trailing twelve months. Revenue has grown at roughly 43.6% a year over the past five years. Revenue is the top line, before any costs; what matters for value is how much of it survives to free cash flow. The full income statement, balance sheet and cash-flow statement are on this tab.
SourceFinancial statements computed from the 10-Q filed 17 Mar 2026, covering the period ending 31 Jan 2026, as reported to the SEC. Data last refreshed 17 Apr 2026. How this is calculated.
Fiscal year ends Apr.
Maison Solutions reported about -$12 million in net loss over the trailing twelve months, a net margin of roughly -10.1%. Net income is the bottom line after all costs, interest and taxes. Compare it to free cash flow on this tab, since reported profit and actual cash generated can diverge.
Maison Solutions runs a gross margin of about 20.1%, an operating margin of about -8.0%, a net margin of about -10.1%. Margins show how much of each sales dollar a company keeps at each stage. Stable or rising margins usually signal pricing power and cost discipline; falling margins are worth investigating. See the multi-year trend on this tab.
Maison Solutions's revenue has compounded at roughly 43.6% a year over the past five years. Growth only creates value when it is profitable and cash-generative, so read this rate alongside MSS's margins and free cash flow. This is analysis from SEC filings, not investment advice.