Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Loading stockData sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
Green Circle Decarbonize Technology Limited is a Cayman Islands holding company that operates through its Hong Kong-based subsidiary to provide advanced energy-saving solutions. The company specializes in phase change material thermal energy storage technology, which is integrated into heating, cooling, and power-related systems for commercial and industrial applications. Its offerings include proprietary phase change materials that temporarily store excess thermal energy, supporting more efficient heating, ventilation, air conditioning, and refrigeration operations. Green Circle Decarbonize Technology Limited also supplies encapsulated thermal energy storage panels and related engineering services, enabling customers to optimize energy use and reduce thermal load in buildings and facilities. Founded in 1992 and headquartered in Hong Kong, the company today positions itself within the decarbonization and clean-technology ecosystem, serving clients that seek to improve energy efficiency and lower carbon intensity in their operations across various sectors.
$0.49
$0.02 (-4.48%)
EOD Aug 14, 2026
The business is unprofitable at the operating level (-23.63% margin). The thesis depends entirely on whether and when it reaches sustainable profitability.
Revenue up 216.5% YoY with margins expanding 84.4pp.
Net debt of HKD 28M represents 7.4x FCF, leverage limits flexibility.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
HKD 17M
▲ +216.5% YoY
Net Income (TTM)
-HKD 6M
▲ +24.5% YoY
Op. Margin
-23.63%
▲ +84.4pp YoY
ROIC
-10.39%
▲ +19.2pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
HKD 4M
▲ +177.6% YoY
Op. Cash Flow (TTM)
HKD 5M
▲ +271.2% YoY
Net Debt
HKD 28M
Cash & Equiv.
HKD 1M
3Y CAGR: +126.5%
Continue Research
Green Circle Decarbonize Technology (GCDT) trades below a two-stage DCF intrinsic value of about HKD 13.00 per share, so at HKD 0.49 the stock looks undervalued (2,552.5% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Green Circle Decarbonize Technology scores 67/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about HKD 13.00 per share for GCDT, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around HKD 9.75. At today's HKD 0.49, that puts the stock about 2,552.5% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Green Circle Decarbonize Technology scores 67 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a -23.6% operating margin and a -10.4% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. GCDT currently trades below its estimated intrinsic value and scores 67/100 on quality (solid). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.