Intrinsiqq
Ameritek Ventures Inc. logo

Ameritek Ventures Inc. Intrinsic Value

ATVK

⊜ Compare

Choose a model

Each card values Ameritek Ventures a different way, shown at our starting inputs. Pick one to see and change how it works.

Build your own intrinsic value for Ameritek Ventures Inc. Start from three cases based on the company's own filings, then change any number to match your view.

The default base case is 100% below today's price. A gap that wide usually comes from unusual cash flow history, such as a jump from a low base or a gap in the reported figures, not from a real bargain or bubble. Check the free cash flow history below and set growth you believe before relying on it.

Conservative

$-0.00

100% below the priceof $3.82

Buy below $-0.00 for a 25% safety margin

Your assumptions

Growth 1–5Y%
Growth 6–10Y%
Terminal growth%
WACC%
Safety margin%

Base

$0.00

100% below the priceof $3.82

Buy below $0.00 for a 25% safety margin

Your assumptions

Growth 1–5Y%
Growth 6–10Y%
Terminal growth%
WACC%
Safety margin%

Optimistic

$0.00

100% below the priceof $3.82

Buy below $0.00 for a 25% safety margin

Your assumptions

Growth 1–5Y%
Growth 6–10Y%
Terminal growth%
WACC%
Safety margin%

Where today's price sits

Price is 2 days old (Nov 3, 2026), so the comparisons below may be off.
Today $3.82
Conservative $-0.00
Base $0.00
Optimistic $0.00

Today's price falls outside the modelled range.

Verdict

Today's price sits above all three scenarios. Either the growth inputs are more cautious than the market's, or the price is ahead of the cash flows.

Base free cash flow

$93,359.00

Latest annual

Historical FCF CAGR

-71.2%

Across 3 reported periods

Market implies

–

No solution in range

Terminal value share

59%

Of the base case valuation

Growth needed to justify today's price

Today's price cannot be reproduced by any growth rate between -30% and +60%, so there is no break-even curve to draw.

No growth rate in the tested range reproduces today's price at these assumptions.

Curve holds terminal growth at 2.5%, years 6 to 10 at half the first-stage rate, and applies no safety margin.

Free cash flow history

The most recent period is the base every projection starts from. Compounded, that history is -71.2% a year.

Source: SEC EDGARLast synced Oct 29, 2026Base FCF $93,359.00 (latest annual)

A DCF output is an assumption-sensitive range, not a price target. This model is an algorithmic estimate from your inputs and SEC filings, and it is not a recommendation to buy, sell or hold. Terms · Methodology

SourceFair value computed from the 10-Q filed 21 Oct 2026, covering the period ending 30 Jun 2026, as reported to the SEC. Data last refreshed 29 Oct 2026. How this is calculated.

Price from market data, last close as of 3 Nov 2026. Fiscal year ends Dec.

Peers

Motor Vehicle Parts & Accessories · Pick stocks to compare with ATVK

CompareIntrinsic value
ECXJCxj Group Co., Ltd.
$1.29+0.00%41
LIDRAeye, Inc.
$1.01+0.00%10
OMTKOmnitek Engineering Corp.
$0.02+20.00%27
GOEVQCanoo Inc.
$0.00+0.00%20
RLEARubber Leaf Inc.
$4.50+0.00%20
REERee Automotive Ltd.
$0.03-16.67%40
NRDENu Ride Inc.
No recent price40
CENNCenntro Electric Group Ltd.
$0.18-39.71%15

Spot a number that looks wrong? Check it in ATVK's SEC filings or

Download this analysis as a PDF (Pro)

Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing ATVK

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.