Loading stockRelated stocks: Services-Computer Programming, Data Processing, Etc.
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
The Acquisition On March 18, 2024, the Company entered into a share purchase agreement (the Purchase Agreement ) and a share exchange agreement (the Exchange Agreement ) to acquire 70% of Yuanyu Enterprise Management Co., Limited ( YYEM ) from Mr. Hongyu Zhou, the sole shareholder of YYEM ( YYEM Seller ) for a combined $56 million (the Acquisition ). $16.5 million of this amount was paid in cas…
$8.71
$1.02 (-10.48%)
EOD Jul 17, 2026
Margins and capital returns are both well above average: 51.33% operating margin, ROIC at 26.20%. Consistent with durable pricing power, though that alone doesn't make it a buy.
Revenue grew 146.7%, still solid. Margins contracted 22.9pp, which offsets some of the top-line progress.
Free cash flow declined 1064% versus the prior year, cash generation momentum has weakened. ROIC dropped from 54.40% to 26.20%, capital efficiency is deteriorating.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$16M
▲ +146.7% YoY
Net Income (TTM)
$9M
▲ +33.0% YoY
Op. Margin
7.89%
▼ -22.9pp YoY
ROIC
0.99%
▼ -28.2pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$3M
▼ -1064.1% YoY
Op. Cash Flow (TTM)
$3M
▼ -1064.1% YoY
Net Debt
-$37M
Net Cash Position
Cash & Equiv.
$37M
5Y CAGR: +3.5%
Continue Research
Airwa (YYAI) trades above a two-stage DCF intrinsic value of about $6.37 per share, so at $8.71 the stock looks overvalued (26.8% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Airwa scores 31/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $6.37 per share for YYAI, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $4.78. At today's $8.71, that puts the stock about 26.8% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Airwa scores 31 out of 100 on Intrinsiqq's quality score, a weighted blend of 6 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a 7.9% operating margin and a 1.0% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. YYAI currently trades above its estimated intrinsic value and scores 31/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.