/
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
Eversource Energy (Eversource), headquartered in Boston, Massachusetts and Hartford, Connecticut, is a public utility holding company subject to regulation by the Federal Energy Regulatory Commission (FERC) under the Public Utility Holding Company Act of 2005. We are engaged primarily in the energy delivery business through the following wholly-owned utility subsidiaries: The Connecticut Light …
$79.00
+$0.00 (+0.00%)
Price from 3 days ago
Net debt of $1.38B represents 4.0x FCF, leverage limits flexibility.
0.0x earnings, 0.0x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue
N/A
Net Income (TTM)
$214M
▲ +1.6% YoY
Op. Margin
—
ROIC
8.30%
▲ +0.5pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$370M
▲ +37.4% YoY
Op. Cash Flow (TTM)
$777M
▲ +29.7% YoY
Net Debt
$1.40B
Cash & Equiv.
$9M
Continue Research
SourceComputed from the 10-Q filed 10 May 2012, covering the period ending 31 Mar 2012, as reported to the SEC. Data last refreshed 4 Aug 2026. How this is calculated.
Price from market data, last close as of 17 Sept 2026. Fiscal year ends Dec. Sector medians are approximate S&P 500 benchmarks and update periodically.
At a P/E of 0.0 and a price-to-free-cash-flow of 0.0, Nstar Electric (NSARO) trades below a two-stage DCF intrinsic value of about $172,713,634.76 per share, so at $79.00 the stock looks undervalued (218,624,754.1% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
It currently yields about 2,265,316.5%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $172,713,634.76 per share for NSARO, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $129,535,226.07. At today's $79.00, that puts the stock about 218,624,754.1% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Yes, Nstar Electric pays a regular dividend of about $1,789,600.00 per share per year (typically in quarterly installments), a yield of roughly 2,265,316.5% at the current price. That is a payout ratio of about 83.8% of earnings, so the dividend is covered, with less cushion. Nstar Electric has grown the dividend at roughly 9.7% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For NSARO's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. NSARO currently trades below its estimated intrinsic value. It also yields about 2,265,316.5%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.