Misumi Group Inc.
Misumi Group Inc. is a Japanese industrial components manufacturer and distributor focused on supporting factory automation and precision manufacturing worldwide. The company operates through three main business segments: Factory Automation, Die Components, and its Variation & One-stop by New Alliance (VONA) platform, which aggregates a broad catalog of industrial and maintenance, repair, and operations (MRO) products. Misumi Group Inc. supplies standardized mechanical components such as shafts, gears, couplings, linear motion parts, and conveyors, as well as locator devices, actuators, and optical measurement equipment used in automated production lines and tooling systems. Its offerings are designed to simplify procurement, reduce design time, and enhance efficiency for manufacturers in sectors like automotive, electronics, machinery, and logistics. The company serves customers across Japan, China, the rest of Asia, the United States, Europe, and other international markets, leveraging an integrated online platform and global logistics network to provide rapid, reliable delivery. Headquartered in Tokyo, Japan, Misumi Group Inc. plays a key role in modern industrial supply chains by providing highly configurable, ready-to-use components at scale.
€20.80
-€0.80 (-3.70%)
EOD Oct 22, 2026
10.79% operating margin is respectable but not wide. ROIC at 10.62%. Suggests the business covers its cost of capital, but doesn't point to a wide moat.
Revenue grew 9.8%, steady but not accelerating. Free cash flow declined 14% despite revenue growth, conversion is weakening.
Free cash flow declined 14% versus the prior year, cash generation momentum has weakened.
24.6x earnings, 19.0x FCF. Valuation is in a reasonable range. The main question is whether the business can re-accelerate or if current trajectory is already priced in.
Price History
Valuation & Multiples
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
¥441.38B
▲ +9.8% YoY
Net Income (TTM)
¥40.63B
▲ +10.8% YoY
Op. Margin
10.79%
▼ -0.8pp YoY
ROIC
10.62%
▲ +1.1pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
¥52.19B
▼ -13.7% YoY
Op. Cash Flow (TTM)
¥52.19B
▼ -13.7% YoY
Net Debt
-¥104.17B
Net Cash Position
Cash & Equiv.
¥112.94B
3Y CAGR: +5.8%
3Y CAGR: +18.4%
Continue Research
Is Misumi Group (MSUXF) overvalued?
At a P/E of 24.6 and a price-to-free-cash-flow of 19.0, Misumi Group (MSUXF) trades below a two-stage DCF intrinsic value of about JPY 3,722.07 per share, so at JPY 20.80 the stock looks undervalued (17,794.5% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Misumi Group scores 76/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 0.7%; see dividend safety for coverage and history. All figures are computed from company filings; read the full methodology, or see how the market compares in our US profitability statistics. This is analysis, not investment advice.
Frequently asked
What is Misumi Group's fair value?+
Intrinsiqq's two-stage DCF estimates an intrinsic value of about JPY 3,722.07 per share for MSUXF, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around JPY 2,791.55. At today's JPY 20.80, that puts the stock about 17,794.5% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Is Misumi Group a high-quality business?+
Misumi Group scores 76 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 10.8% operating margin and a 10.6% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from company filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Does Misumi Group (MSUXF) pay a dividend, and how much?+
Yes, Misumi Group pays a regular dividend of about JPY 26.04 per share per year (typically in quarterly installments), a yield of roughly 0.7% at the current price. That is a payout ratio of about 17.4% of earnings, so the dividend is amply covered by earnings. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For MSUXF's full payout history, growth streak and dividend-safety score, see the dividends tab.
Is Misumi Group a good stock to buy right now?+
That depends on valuation and quality together, not either alone. MSUXF currently trades below its estimated intrinsic value and scores 76/100 on quality (solid). It also yields about 0.7%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from company filings, not investment advice.
Related stocks: Tools & Accessories
Spot a number that looks wrong?
Download this analysis as a PDF (Pro)
Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Keep analysing MSUXF
Create a free account and get 14 days of Premium: every stock and every tool.
- Unlimited stocks
- Stock screener
- Portfolio tracker
- Editable DCF
- Compare side by side
- Unlimited alerts
No card. Moves to Free after, unless you upgrade.
Already have an account?
Or come back tomorrow. Stocks on your watchlist are always free to view.