Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
Misumi Group Inc. is a Japanese industrial components manufacturer and distributor focused on supporting factory automation and precision manufacturing worldwide. The company operates through three main business segments: Factory Automation, Die Components, and its Variation & One-stop by New Alliance (VONA) platform, which aggregates a broad catalog of industrial and maintenance, repair, and operations (MRO) products. Misumi Group Inc. supplies standardized mechanical components such as shafts, gears, couplings, linear motion parts, and conveyors, as well as locator devices, actuators, and optical measurement equipment used in automated production lines and tooling systems. Its offerings are designed to simplify procurement, reduce design time, and enhance efficiency for manufacturers in sectors like automotive, electronics, machinery, and logistics. The company serves customers across Japan, China, the rest of Asia, the United States, Europe, and other international markets, leveraging an integrated online platform and global logistics network to provide rapid, reliable delivery. Headquartered in Tokyo, Japan, Misumi Group Inc. plays a key role in modern industrial supply chains by providing highly configurable, ready-to-use components at scale.
€20.60
+€0.20 (+0.98%)
EOD Aug 7, 2026
10.79% operating margin is respectable but not wide. ROIC at 10.62%. Suggests the business covers its cost of capital, but doesn't point to a wide moat.
Revenue grew 9.8%, steady but not accelerating. Free cash flow declined 14% despite revenue growth, conversion is weakening.
At 25x earnings, the current multiple leaves limited room for execution misses or growth deceleration. Free cash flow declined 14% versus the prior year, cash generation momentum has weakened.
25.3x earnings, 19.6x FCF. Not cheap, the quality is already reflected in the price. Upside from here requires either margin expansion or growth re-acceleration, not just continuation.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
¥441.38B
▲ +9.8% YoY
Net Income (TTM)
¥40.63B
▲ +10.8% YoY
Op. Margin
10.79%
▼ -0.8pp YoY
ROIC
10.62%
▲ +1.1pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
¥52.19B
▼ -13.7% YoY
Op. Cash Flow (TTM)
¥52.19B
▼ -13.7% YoY
Net Debt
-¥104.17B
Net Cash Position
Cash & Equiv.
¥112.94B
3Y CAGR: +5.8%
3Y CAGR: +18.4%
Continue Research
At a P/E of 25.3 and a price-to-free-cash-flow of 19.6, Misumi Group (MSUXF) trades below a two-stage DCF intrinsic value of about JPY 3,722.07 per share, so at JPY 20.60 the stock looks undervalued (17,968.3% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Misumi Group scores 74/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 1.1%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about JPY 3,722.07 per share for MSUXF, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around JPY 2,791.55. At today's JPY 20.60, that puts the stock about 17,968.3% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Misumi Group scores 74 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 10.8% operating margin and a 10.6% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Misumi Group pays a regular dividend of about JPY 41.78 per share per year (typically in quarterly installments), a yield of roughly 1.1% at the current price. That is a payout ratio of about 27.9% of earnings, so the dividend is amply covered by earnings. Misumi Group has grown the dividend at roughly 9.7% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For MSUXF's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. MSUXF currently trades below its estimated intrinsic value and scores 74/100 on quality (solid). It also yields about 1.1%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.