Intrinsiqq
High Tide Inc. logoHigh Tide Inc.HITI
C$3.63+0.28%
High Tide Inc. logo

High Tide Inc.

HITI

C$3.63

+C$0.01 (+0.28%)

⊜ Compare
ProfitabilityThin marginsGrowthSteady growthCash FlowThin conversionValuationN/A
What stands out

Operating margin is thin at 2.60%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.

What's changing

Revenue grew 13.7%, still solid. Free cash flow declined 49% despite revenue growth, conversion is weakening.

What deserves caution

Free cash flow declined 49% versus the prior year, cash generation momentum has weakened. Net debt of C$101M represents 7.6x FCF, leverage limits flexibility.

Price History

-24.8%

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market CapC$319M
EPS-C$0.51
P/E-7.15
P/FCF21.39
EV/EBITDA8.32
FCF Yield4.7%
Div. Yield—
Net Debt/FCF6.8x
52-Week Range
C$2.87C$4.68

Profitability & Returns

Revenue (TTM)

C$671M

▲ +13.7% YoY

Net Income (TTM)

-C$46M

▼ -1248.8% YoY

Op. Margin

3.54%

▼ -0.3pp YoY

ROIC

5.17%

▼ -0.5pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

C$15M

▼ -48.8% YoY

Op. Cash Flow (TTM)

C$21M

▼ -20.2% YoY

Net Debt

C$101M

Cash & Equiv.

C$48M

3Y CAGR: +18.5%

Continue Research

Is High Tide (HITI) overvalued?

High Tide (HITI) trades above a two-stage DCF intrinsic value of about C$1.79 per share, so at C$3.63 the stock looks overvalued (50.6% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.

On quality, High Tide scores 42/100 on Intrinsiqq's quality scorecard (a mixed business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from company filings; read the full methodology, or see how the market compares in our US profitability statistics. This is analysis, not investment advice.

Frequently asked

What is High Tide's fair value?+

Intrinsiqq's two-stage DCF estimates an intrinsic value of about C$1.79 per share for HITI, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around C$1.34. At today's C$3.63, that puts the stock about 50.6% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.

Is High Tide a high-quality business?+

High Tide scores 42 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a mixed business on these measures. Recent fundamentals include a 3.5% operating margin and a 5.2% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from company filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.

Is High Tide a good stock to buy right now?+

That depends on valuation and quality together, not either alone. HITI currently trades above its estimated intrinsic value and scores 42/100 on quality (mixed). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from company filings, not investment advice.

Related stocks: Pharmaceutical Retailers

Spot a number that looks wrong?

Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.