Intrinsiqq
Gorilla Technology Group Inc. logo

Gorilla Technology Group Inc.

GRRR

⊜ Compare

Gorilla Technology Group Inc. is a technology company that provides security, network intelligence, business intelligence, and Internet of Things (IoT) solutions. The company focuses on video intelligence, security convergence, and related software and services that support real-time monitoring, data analysis, and operational security across industries. Its offerings are used in environments such as transportation, retail, healthcare, education, public safety, and critical infrastructure, where integrated analytics and connected-device management are important. Gorilla Technology Group Inc. also develops edge AI and operational technology security solutions designed to help organizations process and analyze data closer to where it is generated. Headquartered in London, the company serves customers in Taiwan, the United Kingdom, Asia Pacific, and other international markets.

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$200M
EPS-$1.91
P/E-4.04
P/FCF-5.74
EV/EBITDA-3.21
FCF Yield–
Div. Yield–
Net Debt/FCF2.5x
Gorilla Technology Group Inc. intrinsic value
52-Week Range
$7.33$21.78

Profitability & Returns

Revenue (TTM)

$140M

▲ +35.7% YoY

Net Income (TTM)

-$50M

▲ +82.6% YoY

Op. Margin

-25.49%

▼ -19.5pp YoY

ROIC

4.38%

▼ -13.6pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

-$35M

▲ +5.7% YoY

Op. Cash Flow (TTM)

-$20M

▲ +6.2% YoY

Net Debt

-$86M

Net Cash Position

Cash & Equiv.

$101M

3Y CAGR: +65.4%

Continue Research

Peers

Software - Infrastructure · Pick stocks to compare with GRRR

CompareIntrinsic value
C3RY.XETRCherry SE
€1.08-8.86%0
PONYPony AI Inc. ADR
$4.75+4.40%40
ALNSE.XPARALNS, Inc.
€36.40-2.41%71
3ITN.XETRAudius SE
€9.30-2.11%75
ALINN.XPARInnelec Multimedia S.A.
€1.82-2.15%9
CY4.XMILCy4Gate S.p.A.
€9.80-0.61%62
EKI.XPAREkinops SA
€2.28+1.56%3
REAKTOR.XHELReaktor Group Oyj
€6.70+0.00%47

Held by ETFs

GRRR is in 8 US ETFs. The largest of them, with GRRR's weight in each:

Gorilla Technology Group (GRRR) in four numbers

Fair value (revenue)
$7.70
Price $7.70 is at fair value.
Intrinsic Value
Quality score
40/100
Best check: revenue growth, 58.2%. Weakest: return on capital, 4.4%.
Quality
Dividend
None
No dividend in the company filings we hold.
Dividends
P/E
-4.04
Negative: a loss over the last twelve months. Price to free cash flow -5.74.
Financials

Questions about Gorilla Technology Group

Is Gorilla Technology Group (GRRR) overvalued?

At $7.70, Gorilla Technology Group's price is at the $7.70 a share fair value that Intrinsiqq's calculator gets from its revenue. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.

What is Gorilla Technology Group's fair value?

Intrinsiqq's calculator puts Gorilla Technology Group's fair value at $7.70 a share. It grows revenue per share 0% a year for 5 years, applies an exit P/S of 2.3, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of $5.78. Every input can be changed on the Intrinsic Value tab.

Is Gorilla Technology Group a high-quality business?

Gorilla Technology Group scores 40 out of 100 on Intrinsiqq's quality score, which makes it a mixed business on these measures. The score blends 6 checks computed from company filings. Its best check is revenue growth at 58.2%, and its weakest is return on capital at 4.4%. The Quality tab shows every check against its target.

Does Gorilla Technology Group (GRRR) pay a dividend?

No. Gorilla Technology Group (GRRR) does not pay a dividend, and no dividend payment appears anywhere in the filing history we hold. Over the last twelve months it returned cash through share buybacks instead, equal to a 2.4% buyback yield. The Dividends tab shows its cash returns.

Source: company filings. Price: last close 4 Nov 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.

Spot a number that looks wrong?

Download this analysis as a PDF (Pro)

Data sourced from company filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing GRRR

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.