Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
easyJet plc is a leading European low-cost airline headquartered in Luton, United Kingdom. Established in 1995, it operates on a point-to-point model, offering affordable and efficient short-haul flights to more than 150 airports across over 30 countries. The company serves key cities and popular holiday destinations with primary bases at London Gatwick, Milan Malpensa, and Geneva, emphasizing high-frequency routes and quick turnaround times. easyJet plc also runs easyJet holidays, a package holiday business that has shown strong growth, attracting 20% more customers year-on-year and contributing to diversified revenue streams alongside its core airline operations. With a fleet modernization program and ongoing cost-restructuring initiatives, easyJet plc focuses on operational efficiency, including improved on-time performance and customer satisfaction scores. In the competitive airlines sector, it plays a significant role in the low-cost carrier market, serving leisure and business travelers while navigating challenges like fuel costs and capacity management. Recent financials highlight revenue growth to £4.03 billion for the year ending 30 September 2025, underscoring its position as a key player in European aviation.
£6.98
+£0.00 (+0.00%)
EOD Jun 25, 2026 · Twelve Data
Operating margin is thin at 6.96%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue grew 8.6%, steady but not accelerating.
Even for strong businesses, today's 8x P/E means the stock needs to keep delivering. There's no margin of safety if growth disappoints.
8.2x earnings, 6.4x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
£10.11B
▲ +8.6% YoY
Net Income (TTM)
£494M
▲ +9.3% YoY
Op. Margin
6.96%
▲ +0.5pp YoY
ROIC
8.33%
▲ +0.8pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
£624M
▲ +16.4% YoY
Op. Cash Flow (TTM)
£1.12B
▲ +55.6% YoY
Net Debt
-£602M
Net Cash Position
Cash & Equiv.
£3.53B
3Y CAGR: +8.9%
3Y CAGR: +23.3%
Continue Research
At a P/E of 8.2 and a price-to-free-cash-flow of 6.4, easyJet (EJTTF) trades below a two-stage DCF intrinsic value of about £36.05 per share, so at £6.98 the stock looks undervalued (416.5% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, easyJet scores 90/100 on Intrinsiqq's quality scorecard (a high-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about £36.05 per share for EJTTF, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around £27.04. At today's £6.98, that puts the stock about 416.5% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
easyJet scores 90 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a high-quality business on these measures. Recent fundamentals include a 7.0% operating margin and a 8.3% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. EJTTF currently trades below its estimated intrinsic value and scores 90/100 on quality (high-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.