/
Bath & Body Works is a global leader in personal care and home fragrance, driven by the belief that everybody deserves to feel good. For over 35 years, the brand s beloved and iconic scents have been expertly crafted for exceptional performance and a luxury fragrance experience.
$20.87
$0.25 (-1.18%)
EOD Jul 17, 2026
15.44% operating margin is respectable but not wide. ROIC at 18.02%. Suggests the business covers its cost of capital, but doesn't point to a wide moat.
Revenue declined 0.2% YoY. The question is whether this is cyclical or a structural shift.
Net debt of $4.00B represents 4.6x FCF, leverage limits flexibility.
5.9x earnings, 4.6x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$7.25B
▼ -0.2% YoY
Net Income (TTM)
$727M
▼ -18.7% YoY
Op. Margin
15.85%
▼ -1.9pp YoY
ROIC
19.82%
▼ -1.7pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$909M
▲ +31.1% YoY
Op. Cash Flow (TTM)
$1.16B
▲ +24.4% YoY
Net Debt
$3.89B
Cash & Equiv.
$820M
5Y CAGR: +2.5%
5Y CAGR: -13.7%
Continue Research
At a P/E of 5.9 and a price-to-free-cash-flow of 4.6, Bath & Body Works (BBWI) trades below a two-stage DCF intrinsic value of about $58.71 per share, so at $20.87 the stock looks undervalued (181.3% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Bath & Body Works scores 51/100 on Intrinsiqq's quality scorecard (a mixed business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 3.9%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $58.71 per share for BBWI, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $44.03. At today's $20.87, that puts the stock about 181.3% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Bath & Body Works scores 51 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a mixed business on these measures. Recent fundamentals include a 15.8% operating margin and a 19.8% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Bath & Body Works pays a regular dividend of about $0.81 per share per year (typically in quarterly installments), a yield of roughly 3.9% at the current price. That is a payout ratio of about 22.6% of earnings, so the dividend is amply covered by earnings. Bath & Body Works has grown the dividend at roughly 8.6% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For BBWI's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. BBWI currently trades below its estimated intrinsic value and scores 51/100 on quality (mixed). It also yields about 3.9%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.