/
The Company WTW is a leading global advisory, broking and solutions company that provides data-driven, insight-led solutions in the areas of people, risk and capital. Utilizing the global view and local expertise of our approximately 47,000 colleagues serving more than 140 countries and markets, we help organizations sharpen strategies, enhance resilience, motivate workforces and maximize perfo…
$293.43
$0.90 (-0.31%)
EOD Jul 17, 2026
23.01% operating margin is above average. ROIC at 13.33%.
Revenue declined 2.2% YoY. The question is whether this is cyclical or a structural shift.
Even for strong businesses, today's 17x P/E means the stock needs to keep delivering. There's no margin of safety if growth disappoints.
17.2x earnings, 18.0x FCF. Valuation is in a reasonable range. The main question is whether the business can re-accelerate or if current trajectory is already priced in.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$9.90B
▼ -2.2% YoY
Net Income (TTM)
$1.67B
▲ +1737.8% YoY
Op. Margin
22.73%
▲ +16.7pp YoY
ROIC
13.42%
▲ +10.4pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$1.57B
▲ +22.0% YoY
Op. Cash Flow (TTM)
$1.80B
▲ +17.4% YoY
Net Debt
$5.05B
Cash & Equiv.
$1.85B
5Y CAGR: +2.4%
5Y CAGR: +16.7%
Continue Research
At a P/E of 17.2 and a price-to-free-cash-flow of 18.0, Willis Towers Watson Public Limited (WTW) trades below a two-stage DCF intrinsic value of about $771.34 per share, so at $293.43 the stock looks undervalued (162.9% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Willis Towers Watson Public Limited scores 76/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 1.3%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $771.34 per share for WTW, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $578.50. At today's $293.43, that puts the stock about 162.9% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Willis Towers Watson Public Limited scores 76 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 22.7% operating margin and a 13.4% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Willis Towers Watson Public Limited pays a regular dividend of about $3.73 per share per year (typically in quarterly installments), a yield of roughly 1.3% at the current price. That is a payout ratio of about 21.5% of earnings, so the dividend is amply covered by earnings. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For WTW's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. WTW currently trades below its estimated intrinsic value and scores 76/100 on quality (solid). It also yields about 1.3%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.