/
As used in this report, the terms Partnership, Sunoco, we, us or our should be understood to refer to Sunoco LP and our consolidated subsidiaries as applicable and appropriate. As of February 13, 2026, Energy Transfer owned 100% of the membership interest in our General Partner, 28,463,967 of our common units and all of our IDRs.
$74.00
+$1.93 (+2.68%)
EOD Jul 17, 2026
Operating margin is thin at 3.71%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue grew 11.1%, still solid.
Net debt of $14.05B represents 22.8x FCF, leverage limits flexibility.
10.5x earnings, 12.4x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$30.71B
▲ +11.1% YoY
Net Income (TTM)
$964M
▼ -39.1% YoY
Op. Margin
4.90%
▲ +0.2pp YoY
ROIC
—
Cash Flow & Balance Sheet
FCF (TTM)
$815M
▲ +200.0% YoY
Op. Cash Flow (TTM)
$1.49B
▲ +117.1% YoY
Net Debt
$15.24B
Cash & Equiv.
$718M
5Y CAGR: +18.7%
5Y CAGR: +10.2%
Continue Research
At a P/E of 10.5 and a price-to-free-cash-flow of 12.4, Sunoco LP (SUN) trades below a two-stage DCF intrinsic value of about $128.32 per share, so at $74.00 the stock looks undervalued (73.4% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Sunoco LP scores 59/100 on Intrinsiqq's quality scorecard (a mixed business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 7.0%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $128.32 per share for SUN, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $96.24. At today's $74.00, that puts the stock about 73.4% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Sunoco LP scores 59 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a mixed business on these measures. Recent fundamentals include a 4.9% operating margin. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Sunoco LP pays a regular dividend of about $5.15 per share per year (typically in quarterly installments), a yield of roughly 7.0% at the current price. That is a payout ratio of about 73.1% of earnings, so the dividend is covered, with less cushion. Sunoco LP has grown the dividend at roughly 16.5% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For SUN's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. SUN currently trades below its estimated intrinsic value and scores 59/100 on quality (mixed). It also yields about 7.0%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.