Intrinsiqq
NiSource Inc. logoNiSource Inc.NI
$42.99+0.54%
NiSource Inc. logo

NiSource Inc.

NI

$42.99

+$0.23 (+0.54%)

⊜ Compare
ProfitabilitySolid marginsGrowthAcceleratingCash FlowCash burnValuationFairly valued
What stands out

28.43% operating margin is above average. ROIC at 6.68%. Note that capital returns lag the margin, the business may be capital-intensive despite high margins.

What's changing

Revenue grew 23.1%, still solid.

What deserves caution

Negative free cash flow of -$420M. The business is consuming cash, not generating it.

Valuation context

22.9x earnings. Valuation is in a reasonable range. The main question is whether the business can re-accelerate or if current trajectory is already priced in.

Price History

-1.6%

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$20.62B
EPS$1.88
P/E22.87
P/FCF-18.98
EV/EBITDA12.11
FCF Yield—
Div. Yield2.71%
Net Debt/FCF-16.0x
52-Week Range
$39.00$49.08

Profitability & Returns

Revenue (TTM)

$11.37B

▲ +23.1% YoY

Net Income (TTM)

$905M

▲ +22.2% YoY

Op. Margin

16.35%

▲ +0.7pp YoY

ROIC

6.48%

▲ +1.0pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

-$1.09B

▲ +49.5% YoY

Op. Cash Flow (TTM)

$2.30B

▲ +32.6% YoY

Net Debt

$17.33B

Cash & Equiv.

$70M

5Y CAGR: +7.9%

Continue Research

SourceComputed from the 10-Q filed 29 Jul 2026, covering the period ending 30 Jun 2026, as reported to the SEC. Data last refreshed 26 Sept 2026. How this is calculated.

Price from market data, last close as of 21 Oct 2026. Fiscal year ends Dec. Sector medians are approximate S&P 500 benchmarks and update periodically.

Is NiSource (NI) overvalued?

At a P/E of 22.9, NiSource (NI)'s valuation is best read against its own history, its peers, and the growth its price implies. A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.

On quality, NiSource scores 23/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 2.7%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology, or see how the market compares in our US profitability statistics. This is analysis, not investment advice.

Frequently asked

Is NiSource a high-quality business?+

NiSource scores 23 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a 16.4% operating margin and a 6.5% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.

Does NiSource (NI) pay a dividend, and how much?+

Yes, NiSource pays a regular dividend of about $1.16 per share per year (typically in quarterly installments), a yield of roughly 2.7% at the current price. That is a payout ratio of about 61.8% of earnings, so the dividend is well covered. NiSource has grown the dividend at roughly 11.3% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For NI's full payout history, growth streak and dividend-safety score, see the dividends tab.

Is NiSource a good stock to buy right now?+

That depends on valuation and quality together, not either alone. you should weigh NI's valuation and scores 23/100 on quality (lower-quality). It also yields about 2.7%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.

Related stocks: Electric & Other Services Combined

Spot a number that looks wrong? Check it in NI's SEC filings or

Download this analysis as a PDF (Pro)

Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing NI

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.