Management s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Annual Report and in our other filings with the SEC. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to …
$45.62
$0.87 (-1.87%)
Live · 05:21 PM
373.97% net margin is above average for a financial institution, suggesting strong underwriting or fee income alongside controlled credit costs.
Revenue declined 24.9% YoY. For a bank, this often signals contracting loan book or reduced fee income.
At 17x earnings, the multiple is above the banking sector average. Financials rarely sustain elevated multiples through credit cycles.
17.0x earnings. In line with financial-sector norms. The question is whether the current credit environment supports sustained earnings at this level.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$36M
▼ -24.9% YoY
Net Income (TTM)
$106M
▼ -7.8% YoY
Net Margin
294.63%
P/E
17.0x
Balance Sheet
Total Assets
$12.61B
Equity
$1.66B
Total Debt
$202M
Cash & Equiv.
$473M
5Y CAGR: +14.7%
Continue Research
At a P/E of 17.0 and a price-to-free-cash-flow of 50.0, National Bank Holdings (NBHC) trades above a two-stage DCF intrinsic value of about $21.88 per share, so at $45.62 the stock looks overvalued (52.0% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, National Bank Holdings scores 61/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 2.4%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $21.88 per share for NBHC, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $16.41. At today's $45.62, that puts the stock about 52.0% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
National Bank Holdings scores 61 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, National Bank Holdings pays a regular dividend of about $1.11 per share per year (typically in quarterly installments), a yield of roughly 2.4% at the current price. That is a payout ratio of about 46.7% of earnings, so the dividend is well covered. National Bank Holdings has grown the dividend at roughly 14.4% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For NBHC's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. NBHC currently trades above its estimated intrinsic value and scores 61/100 on quality (solid). It also yields about 2.4%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.