/
Management s Discussion and Analysis of Financial Condition and Results of Operations, and Item 7A. You should read this 2025 Annual Report completely and with the understanding that actual future results may be materially different from expectations.
$133.23
$1.23 (-0.91%)
EOD Jul 17, 2026
Operating margin is thin at 7.07%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue grew 31.5%, still solid. Free cash flow declined 22% despite revenue growth, conversion is weakening.
At 30x earnings, the current multiple leaves limited room for execution misses or growth deceleration. Free cash flow declined 22% versus the prior year, cash generation momentum has weakened.
30.5x earnings, 29.7x FCF. Not cheap, the quality is already reflected in the price. Upside from here requires either margin expansion or growth re-acceleration, not just continuation.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$3.96B
▲ +31.5% YoY
Net Income (TTM)
$223M
▲ +40.7% YoY
Op. Margin
7.37%
▲ +0.4pp YoY
ROIC
21.95%
▼ -0.3pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$230M
▼ -21.8% YoY
Op. Cash Flow (TTM)
$293M
▼ -4.0% YoY
Net Debt
$69M
Cash & Equiv.
$293M
3Y CAGR: +11.5%
Continue Research
At a P/E of 30.5 and a price-to-free-cash-flow of 29.7, Everus Construction Group (ECG) trades below a two-stage DCF intrinsic value of about $214.86 per share, so at $133.23 the stock looks undervalued (61.3% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Everus Construction Group scores 82/100 on Intrinsiqq's quality scorecard (a high-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $214.86 per share for ECG, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $161.15. At today's $133.23, that puts the stock about 61.3% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Everus Construction Group scores 82 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a high-quality business on these measures. Recent fundamentals include a 7.4% operating margin and a 22.0% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. ECG currently trades below its estimated intrinsic value and scores 82/100 on quality (high-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.