/
References to Brinker, the Company, we, us, and our in this Form 10-K refer to Brinker International, Inc. and its subsidiaries and any predecessor companies of Brinker International, Inc. We own, develop, operate and franchise the Chili s Grill & Bar ( Chili s ) and Maggiano s Little Italy ( Maggiano s ) restaurant brands.
$189.35
+$3.88 (+2.09%)
EOD Jul 17, 2026
Operating margin is thin at 9.51%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue up 21.9% YoY with margins expanding 4.3pp.
Net debt of $1.77B represents 4.3x FCF, leverage limits flexibility.
18.6x earnings, 16.7x FCF. Valuation is in a reasonable range. The main question is whether the business can re-accelerate or if current trajectory is already priced in.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (FY)
$5.38B
▲ +21.9% YoY
Net Income (TTM)
$463M
▲ +146.7% YoY
Op. Margin
9.51%
▲ +4.3pp YoY
ROIC
20.21%
▲ +9.8pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$504M
▲ +85.5% YoY
Op. Cash Flow (TTM)
$758M
▲ +60.9% YoY
Net Debt
$1.79B
Cash & Equiv.
$57M
5Y CAGR: +11.8%
5Y CAGR: +24.1%
Continue Research
At a P/E of 18.6 and a price-to-free-cash-flow of 16.7, Brinker International (EAT) trades below a two-stage DCF intrinsic value of about $335.45 per share, so at $189.35 the stock looks undervalued (77.2% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Brinker International scores 88/100 on Intrinsiqq's quality scorecard (a high-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $335.45 per share for EAT, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $251.58. At today's $189.35, that puts the stock about 77.2% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Brinker International scores 88 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a high-quality business on these measures. Recent fundamentals include a 9.5% operating margin and a 20.2% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. EAT currently trades below its estimated intrinsic value and scores 88/100 on quality (high-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.