Intrinsiqq
22nd Century Group Inc. logo

22nd Century Group Inc.

XXII

⊜ Compare

22nd Century Group, Inc. is a tobacco products company that enables cigarette smokers to take control of their consumption of nicotine, the addictive drug in cigarettes. We manufacture and distribute the only combustible tobacco products containing minimally or non-addictive levels of nicotine that are authorized by the US Food and Drug Administration (FDA) for retail purchase.

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$50K
EPS$18,635.65
P/E0.00
P/FCF-0.01
EV/EBITDA0.35
FCF Yield–
Div. Yield–
Net Debt/FCF0.5x
22nd Century Group Inc. intrinsic value
52-Week Range
$0.07$0.20

Profitability & Returns

Revenue (TTM)

$15M

▼ -27.9% YoY

Net Income (TTM)

-$4M

▲ +66.7% YoY

Op. Margin

-85.04%

▼ -8.6pp YoY

ROIC

-49.17%

▲ +16.4pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

-$9M

▲ +46.3% YoY

Op. Cash Flow (TTM)

-$8M

▲ +46.2% YoY

Net Debt

-$4M

Net Cash Position

Cash & Equiv.

$6M

5Y CAGR: -9.0%

Continue Research

Peers

Cigarettes · Pick stocks to compare with XXII

CompareIntrinsic value
ISPRIspire Technology Inc.
$1.35-1.46%10
TLLTFTILT Holdings Inc.
No recent price0

22nd Century Group (XXII) in four numbers

Fair value (revenue)
$12.62
Price $0.07 is 99% below it.
Intrinsic Value
Quality score
23/100
Best check: net debt, -$4M. Weakest: return on capital, -49.2%.
Quality
Dividend
None
No dividend in the SEC filings we hold.
Dividends
P/E
0.00
Price to free cash flow -0.01.
Financials

Questions about 22nd Century Group

Is 22nd Century Group (XXII) overvalued?

At $0.07, 22nd Century Group's price is 99% below the $12.62 a share fair value that Intrinsiqq's calculator gets from its revenue. It trades at 0.00 times earnings. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.

What is 22nd Century Group's fair value?

Intrinsiqq's calculator puts 22nd Century Group's fair value at $12.62 a share. It grows revenue per share 0% a year for 5 years, applies an exit P/S of 1, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of $9.47. Every input can be changed on the Intrinsic Value tab.

Is 22nd Century Group a high-quality business?

22nd Century Group scores 23 out of 100 on Intrinsiqq's quality score, which makes it a lower-quality business on these measures. The score blends 7 checks computed from SEC filings. Its best check is net debt at -$4M, and its weakest is return on capital at -49.2%. The Quality tab shows every check against its target.

Does 22nd Century Group (XXII) pay a dividend?

No. 22nd Century Group (XXII) does not pay a dividend, and no dividend payment appears anywhere in the filing history we hold. Nor has its share count fallen meaningfully over the last twelve months, so cash is kept in the business. The Dividends tab shows its cash returns.

Source: 10-Q filed 14 Aug 2026 (period ending 30 Jun 2026), SEC. Price: last close 30 Oct 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.

Spot a number that looks wrong? Check it in XXII's SEC filings or

Download this analysis as a PDF (Pro)

Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing XXII

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.