/
Our Company Warby Parker is a mission-driven, lifestyle brand that operates at the intersection of design, technology, healthcare, and social enterprise. Every day, our team of over 4,000 employees is focused on our mission to inspire and impact the world with vision, purpose, and style (without charging a premium for it).
$26.41
$1.18 (-4.28%)
EOD Jul 17, 2026
The business is unprofitable at the operating level (-0.61% margin). The thesis depends entirely on whether and when it reaches sustainable profitability.
Revenue up 13.0% YoY with margins expanding 3.3pp.
At 2641x earnings, the current multiple leaves limited room for execution misses or growth deceleration.
2641.0x earnings, 72.6x FCF. The market is pricing in years of above-average growth. If that thesis breaks, downside from multiple compression alone could be 30%+. This is a stock where you're paying for the future, not the present.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$891M
▲ +13.0% YoY
Net Income (TTM)
$1M
▲ +108.0% YoY
Op. Margin
-0.69%
▲ +3.3pp YoY
ROIC
-0.81%
▲ +3.8pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$39M
▲ +26.0% YoY
Op. Cash Flow (TTM)
$106M
▲ +12.2% YoY
Net Debt
-$51M
Net Cash Position
Cash & Equiv.
$288M
5Y CAGR: +17.2%
5Y CAGR: +28.1%
Continue Research
At a P/E of 2,641.0 and a price-to-free-cash-flow of 72.6, Warby Parker (WRBY) trades above a two-stage DCF intrinsic value of about $18.83 per share, so at $26.41 the stock looks overvalued (28.7% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Warby Parker scores 75/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $18.83 per share for WRBY, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $14.12. At today's $26.41, that puts the stock about 28.7% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Warby Parker scores 75 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a -0.7% operating margin and a -0.8% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. WRBY currently trades above its estimated intrinsic value and scores 75/100 on quality (solid). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.