Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
WindowMaster International A/S offers indoor climate solutions worldwide. It offers actuators and accessories, such as spindle, chain, locking, louvre, door, and window actuators, as well as brackets and cables; controllers used for power supply and control of window actuators for natural, mixed mode, and smoke ventilation; sensors and detectors; and accessories, such as break glass units, keypads, and miscellaneous products, as well as spare parts. The company provides service and maintenance of systems and software; testing of product functionality; remote, fault localization, back-up, and restoration services; on-going monitoring, adjustments, event logging, and reports; and indoor climate support services with proposals for optimization. In addition, it offers other service options comprising training for technical staff and facility management; training in WindowMaster software and natural ventilation; system upgrades with new system functions; and interface to other building systems. The company was incorporated in 1989 and is headquartered in Vedbæk, Denmark.
DKK 114.00
+DKK 0.00 (+0.00%)
EOD Jul 1, 2026
Operating margin is thin at 3.08%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue declined 8.8% YoY. Margins deteriorated 2.9pp alongside, both lines moving the wrong way.
ROIC dropped from 15.67% to 4.10%, capital efficiency is deteriorating.
17.7x earnings, 0.8x FCF. Valuation is in a reasonable range. The main question is whether the business can re-accelerate or if current trajectory is already priced in.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
DKK 269M
▼ -8.8% YoY
Net Income (TTM)
DKK 869K
▼ -91.8% YoY
Op. Margin
3.08%
▼ -2.9pp YoY
ROIC
4.10%
▼ -11.6pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
DKK 19M
▲ +52.8% YoY
Op. Cash Flow (TTM)
DKK 21M
▲ +27.0% YoY
Net Debt
DKK 62M
Cash & Equiv.
DKK 4M
3Y CAGR: +3.6%
3Y CAGR: +53.8%
Continue Research
At a P/E of 17.7 and a price-to-free-cash-flow of 0.8, WindowMaster International A/S (WMA.XCSE) trades below a two-stage DCF intrinsic value of about DKK 6,667.76 per share, so at DKK 114.00 the stock looks undervalued (5,748.9% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, WindowMaster International A/S scores 70/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 38.6%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about DKK 6,667.76 per share for WMA.XCSE, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around DKK 5,000.82. At today's DKK 114.00, that puts the stock about 5,748.9% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
WindowMaster International A/S scores 70 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 3.1% operating margin and a 4.1% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, WindowMaster International A/S pays a regular dividend of about DKK 44.03 per share per year (typically in quarterly installments), a yield of roughly 38.6% at the current price. That is a payout ratio of about 684.6% of earnings, so the dividend is stretched at this level. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For WMA.XCSE's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. WMA.XCSE currently trades below its estimated intrinsic value and scores 70/100 on quality (solid). It also yields about 38.6%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.