Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Wilmington plc is a United Kingdom-based company specializing in data, information, training, and education solutions for professional markets worldwide, particularly in governance, risk, and compliance sectors. Its core purpose is to serve as a trusted partner to customers in regulated industries by delivering critical data for regulatory decision-making and comprehensive training to uphold best practices. The company operates through key divisions including Intelligence and Training & Education, with notable businesses such as the International Compliance Association (ICA), Astutis for health, safety, and environmental training, Axco for insurance regulatory data, Bond Solon for legal training, and recent acquisitions like Conversia for regtech software. Wilmington plc supports sectors like finance, legal, healthcare, and risk management, offering services including public and in-house training, e-learning, conferences, webinars, qualifications, and industry insights. Since its flotation on the London Stock Exchange in 1995, it has evolved into a digital-first portfolio through strategic acquisitions and divestitures, emphasizing compliance and regulatory markets across the UK, USA, Europe, and beyond, with approximately 600-622 employees. Led by CEO Mark Milner, Wilmington plc maintains a responsible business culture focused on diversity, innovation, and positive societal impact.
£2.63
£0.15 (-5.40%)
EOD Jul 3, 2026
19.92% operating margin is respectable but not wide. ROIC at 13.51%. Suggests the business covers its cost of capital, but doesn't point to a wide moat.
Revenue grew 5.7%, steady but not accelerating. Free cash flow declined 23% despite revenue growth, conversion is weakening.
Free cash flow declined 23% versus the prior year, cash generation momentum has weakened. ROIC dropped from 18.77% to 13.51%, capital efficiency is deteriorating.
5.8x earnings, 10.6x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
£98M
▲ +5.7% YoY
Net Income (TTM)
£41M
▲ +104.1% YoY
Op. Margin
19.92%
▲ +0.4pp YoY
ROIC
13.51%
▼ -5.3pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
£22M
▼ -23.2% YoY
Op. Cash Flow (TTM)
£25M
▼ -13.9% YoY
Net Debt
-£65M
Net Cash Position
Cash & Equiv.
£68M
3Y CAGR: -4.5%
3Y CAGR: +30.2%
Continue Research
At a P/E of 5.8 and a price-to-free-cash-flow of 10.6, Wilmington (WIL.XLON) trades below a two-stage DCF intrinsic value of about £13.30 per share, so at £2.63 the stock looks undervalued (405.8% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Wilmington scores 76/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 3.9%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about £13.30 per share for WIL.XLON, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around £9.98. At today's £2.63, that puts the stock about 405.8% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Wilmington scores 76 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 19.9% operating margin and a 13.5% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Wilmington pays a regular dividend of about £0.10 per share per year (typically in quarterly installments), a yield of roughly 3.9% at the current price. That is a payout ratio of about 22.2% of earnings, so the dividend is amply covered by earnings. Wilmington has grown the dividend at roughly 71.0% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For WIL.XLON's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. WIL.XLON currently trades below its estimated intrinsic value and scores 76/100 on quality (solid). It also yields about 3.9%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.