Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Vistry Group plc is a leading British housebuilding company headquartered in Kings Hill, England, specializing in the design, construction, and sale of new homes. Formed through the 2020 merger of Bovis Homes and Galliford Try's housing businesses, previously known as Bovis Homes Group, it operates prominent brands including Bovis Homes, Linden Homes, and Vistry Partnerships. The company delivers a diverse portfolio ranging from one-bedroom apartments to six-bedroom detached family homes, serving private buyers, housing associations, and social landlords, with a strong emphasis on affordable and partnership housing developments. Vistry Group plc plays a pivotal role in the UK housing market as one of the largest housebuilders, capable of completing over 17,000 homes annually, contributing significantly to both private and one-in-six of the nation's affordable homes. Its operations span multiple regions, focusing on mixed-tenure projects that include community facilities and infrastructure, underscoring its importance in addressing the country's housing needs amid evolving market dynamics.
£2.61
+£0.03 (+1.24%)
EOD Jul 3, 2026
Operating margin is thin at 6.16%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue declined 4.4% YoY. The question is whether this is cyclical or a structural shift.
Even for strong businesses, today's 6x P/E means the stock needs to keep delivering. There's no margin of safety if growth disappoints.
6.2x earnings, 4.9x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
£3.61B
▼ -4.4% YoY
Net Income (TTM)
£138M
▲ +85.2% YoY
Op. Margin
6.16%
▲ +1.7pp YoY
ROIC
4.04%
▲ +1.0pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
£175M
▲ +110.9% YoY
Op. Cash Flow (TTM)
£183M
▲ +103.9% YoY
Net Debt
£242M
Cash & Equiv.
£354M
3Y CAGR: +9.3%
3Y CAGR: +36.1%
Continue Research
At a P/E of 6.2 and a price-to-free-cash-flow of 4.9, Vistry Group (VTY.XLON) trades below a two-stage DCF intrinsic value of about £8.51 per share, so at £2.61 the stock looks undervalued (226.2% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Vistry Group scores 58/100 on Intrinsiqq's quality scorecard (a mixed business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about £8.51 per share for VTY.XLON, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around £6.39. At today's £2.61, that puts the stock about 226.2% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Vistry Group scores 58 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a mixed business on these measures. Recent fundamentals include a 6.2% operating margin and a 4.0% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. VTY.XLON currently trades below its estimated intrinsic value and scores 58/100 on quality (mixed). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.