/
Certain Definitions In this report: Cash Rent Change means the percentage change in the base rent of the lease commenced during the period compared to the base rent of the Comparable Lease for assets included in the Operating Portfolio. The calculation compares the first base rent payment due after the lease commencement date compared to the base rent of the last monthly payment due prior to th…
$41.68
$0.36 (-0.86%)
EOD Jul 17, 2026
37.50% operating margin is above average. ROIC at 3.73%. Note that capital returns lag the margin, the business may be capital-intensive despite high margins.
Revenue up 10.1% YoY with margins expanding 3.2pp. However, free cash flow softened 16%, worth monitoring whether this is timing or structural.
At 32x earnings, the current multiple leaves limited room for execution misses or growth deceleration. Free cash flow declined 16% versus the prior year, cash generation momentum has weakened.
32.2x earnings, 28.7x FCF. Not cheap, the quality is already reflected in the price. Upside from here requires either margin expansion or growth re-acceleration, not just continuation.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$864M
▲ +10.1% YoY
Net Income (TTM)
$244M
▲ +44.6% YoY
Op. Margin
37.84%
▲ +3.2pp YoY
ROIC
3.85%
▲ +0.4pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$278M
▼ -16.5% YoY
Op. Cash Flow (TTM)
$477M
▲ +0.7% YoY
Net Debt
$3.23B
Cash & Equiv.
$9M
5Y CAGR: +11.8%
5Y CAGR: +1.7%
Continue Research
At a P/E of 32.2 and a price-to-free-cash-flow of 28.7, STAG Industrial (STAG) trades above a two-stage DCF intrinsic value of about $8.27 per share, so at $41.68 the stock looks overvalued (80.2% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, STAG Industrial scores 74/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 3.0%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $8.27 per share for STAG, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $6.20. At today's $41.68, that puts the stock about 80.2% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
STAG Industrial scores 74 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 37.8% operating margin and a 3.9% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, STAG Industrial pays a regular dividend of about $1.24 per share per year (typically in quarterly installments), a yield of roughly 3.0% at the current price. That is a payout ratio of about 97.2% of earnings, so the dividend is stretched at this level. STAG Industrial has grown the dividend at roughly 3.7% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For STAG's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. STAG currently trades above its estimated intrinsic value and scores 74/100 on quality (solid). It also yields about 3.0%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.