Intrinsiqq
Royal Caribbean Group logo

Royal Caribbean Group

RCL

⊜ Compare

We are a vacation industry leader, owning and operating three global cruise vacation brands: Royal Caribbean, Celebrity Cruises and Silversea (collectively, our "Global Brands"). We also own a 50% joint venture interest in TUI Cruises GmbH ("TUIC"), which operates the German brands TUI Cruises and Hapag-Lloyd Cruises (collectively, our "Partner Brands").

Valuation & Multiples

Based on TTM earnings · Diluted shares

Market Cap$82.16B
EPS$16.89
P/E18.19
P/FCF54.41
EV/EBITDA14.63
FCF Yield1.8%
Div. Yield1.64%
Net Debt/FCF14.8x
Royal Caribbean Group intrinsic value
52-Week Range
$227.14$348.03

Profitability & Returns

Revenue (TTM)

$19.13B

▲ +8.8% YoY

Net Income (TTM)

$4.55B

▲ +48.3% YoY

Op. Margin

27.56%

▲ +2.5pp YoY

ROIC

15.68%

▲ +1.3pp YoY

Cash Flow & Balance Sheet

FCF (TTM)

$1.51B

▼ -38.1% YoY

Op. Cash Flow (TTM)

$6.90B

▲ +22.8% YoY

Net Debt

$22.32B

Cash & Equiv.

$851M

5Y CAGR: +53.2%

Continue Research

Peers

Water Transportation · Pick stocks to compare with RCL

CompareIntrinsic value
CCLCarnival Corporation Ltd.
$28.83-0.03%74
NCLHNorwegian Cruise Line Holdings Ltd.
$17.58-3.54%44
KEXKirby Corporation
$143.93-1.42%76
MATXMatson Inc.
$223.85-1.38%31

Held by ETFs

RCL is in 243 US ETFs. The largest of them, with RCL's weight in each:

Royal Caribbean (RCL) in four numbers

Fair value (earnings)
$349.42
Price $307.18 is 12% below it.
Intrinsic Value
Quality score
68/100
Best check: revenue growth, 21.3%. Weakest: net debt, $22.32B.
Quality
Dividend (FY2025)
$3.50
1.14% yield, raised 1 year in a row.
Dividends
P/E
18.19
Price to free cash flow 54.41.
Financials

Questions about Royal Caribbean

Is Royal Caribbean (RCL) overvalued?

At $307.18, Royal Caribbean's price is 12% below the $349.42 a share fair value that Intrinsiqq's calculator gets from its earnings. It trades at 18.19 times earnings and 54.41 times free cash flow. The growth behind that figure is yours to set on the Intrinsic Value tab. See how to tell if a stock is overvalued.

What is Royal Caribbean's fair value?

Intrinsiqq's calculator puts Royal Caribbean's fair value at $349.42 a share. It grows earnings per share 10.5% a year for 5 years, applies an exit P/E of 18.7, and works back at a 10% yearly return. A 25% margin of safety gives a buy-below price of $262.07. Every input can be changed on the Intrinsic Value tab.

Is Royal Caribbean a high-quality business?

Royal Caribbean scores 68 out of 100 on Intrinsiqq's quality score, which makes it a solid business on these measures. The score blends 8 checks computed from SEC filings. Its best check is revenue growth at 21.3%, and its weakest is net debt at $22.32B. The Quality tab shows every check against its target.

Does Royal Caribbean (RCL) pay a dividend, and how much?

Yes. Royal Caribbean (RCL) pays a dividend: $3.50 per share for fiscal 2025, a dividend yield of 1.14% at the latest close. It has raised its dividend per share for 1 year in a row. The payout takes about 29.6% of earnings. The Dividends tab has the full payment history and the safety score.

Source: 10-Q filed 23 Oct 2026 (period ending 30 Sept 2026), SEC. Price: last close 30 Oct 2026. How this is calculated. Sector medians are approximate S&P 500 benchmarks and update periodically. Analysis, not investment advice.

Spot a number that looks wrong? Check it in RCL's SEC filings or

Download this analysis as a PDF (Pro)

Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.

2 of 2 free stocks used today

Keep analysing RCL

Create a free account and get 14 days of Premium: every stock and every tool.

  • Unlimited stocks
  • Stock screener
  • Portfolio tracker
  • Editable DCF
  • Compare side by side
  • Unlimited alerts

No card. Moves to Free after, unless you upgrade.

Already have an account?

Or come back tomorrow. Stocks on your watchlist are always free to view.

SectorsPrivacyTerms© 2026 Intrinsiqq

Not financial advice. Analytical data for research only.

Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.