/
QDM is a holding company incorporated in Florida with no material operations of its own, and we conduct our insurance brokerage business through our indirectly wholly-owned subsidiary, YeeTah, primarily in Hong Kong. YeeTah sells a wide range of insurance products consisting of two major categories: (i) life and medical insurance, such as individual life insurance; and (ii) general insurance, s…
$5.00
+$0.00 (+0.00%)
EOD Jul 17, 2026
Margins and capital returns are both well above average: 42.60% operating margin, ROIC at 60.19%. Consistent with durable pricing power, though that alone doesn't make it a buy.
Revenue grew 156.2%, still solid. Margins contracted 27.9pp, which offsets some of the top-line progress.
Free cash flow declined 57% versus the prior year, cash generation momentum has weakened. ROIC dropped from 76.22% to 60.19%, capital efficiency is deteriorating.
5.7x earnings, 24.3x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$21M
▲ +156.2% YoY
Net Income (TTM)
$8M
▲ +56.2% YoY
Op. Margin
42.60%
▼ -27.9pp YoY
ROIC
60.19%
▼ -16.0pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$2M
▼ -56.6% YoY
Op. Cash Flow (TTM)
$2M
▼ -56.6% YoY
Net Debt
-$10M
Net Cash Position
Cash & Equiv.
$10M
5Y CAGR: +180.6%
Continue Research
At a P/E of 5.7 and a price-to-free-cash-flow of 24.3, QDM International (QDMI) trades above a two-stage DCF intrinsic value of about $4.76 per share, so at $5.00 the stock looks overvalued (4.9% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, QDM International scores 82/100 on Intrinsiqq's quality scorecard (a high-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $4.76 per share for QDMI, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $3.57. At today's $5.00, that puts the stock about 4.9% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
QDM International scores 82 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a high-quality business on these measures. Recent fundamentals include a 42.6% operating margin and a 60.2% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. QDMI currently trades above its estimated intrinsic value and scores 82/100 on quality (high-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.