Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Prosafe SE is a leading owner and operator of semi-submersible accommodation vessels, specializing in offshore support for the oil and gas industry. The company owns and operates a fleet of six semi-submersible Accommodation, Safety, and Support Vessels (ASVs) and one Tender Support Vessel (TSV), capable of accommodating 159 to 500 personnel with high-quality welfare, catering, storage, workshops, offices, medical services, deck cranes, and lifesaving equipment. These dynamically positioned, anchor moored, and POSMOOR vessels support operations in harsh environments across South America, North America, Europe, Africa, Australia, and Asia, including maintenance, modification, hook-up, commissioning, tiebacks, and decommissioning of oil and gas installations. Founded in 1997 through a demerger and mergers, and headquartered in Stavanger, Norway, Prosafe SE employs around 281 people and serves as a key player in the energy sector's offshore accommodation market, listed on the Oslo Stock Exchange. Its versatile fleet enhances safety and efficiency in global offshore projects.
NOK 0.30
NOK 0.01 (-1.62%)
EOD Jul 1, 2026
Operating margin is thin at 3.72%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue up 34.5% YoY with margins expanding 7.9pp. However, free cash flow softened 391%, worth monitoring whether this is timing or structural.
Free cash flow declined 391% versus the prior year, cash generation momentum has weakened. Negative free cash flow of -$19M. The business is consuming cash, not generating it.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$204M
▲ +34.5% YoY
Net Income (TTM)
$157M
▲ +405.1% YoY
Op. Margin
8.26%
▲ +7.9pp YoY
ROIC
1.63%
▲ +2.7pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$1M
▼ -390.6% YoY
Op. Cash Flow (TTM)
$81M
▼ -67.1% YoY
Net Debt
$233M
Cash & Equiv.
$63M
3Y CAGR: -1.9%
Continue Research
Prosafe (PRS.XOSL) trades above a two-stage DCF intrinsic value of about $-0.60 per share, so at $0.30 the stock looks overvalued (298.3% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Prosafe scores 15/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $-0.60 per share for PRS.XOSL, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $-0.45. At today's $0.30, that puts the stock about 298.3% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Prosafe scores 15 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a 8.3% operating margin and a 1.6% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. PRS.XOSL currently trades above its estimated intrinsic value and scores 15/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.