Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Nyorda AB is a Swedish digital marketing and technology company that operates a two-sided marketplace connecting advertisers with online publishers and partners. The company focuses on performance-based marketing, where clients pay for measurable outcomes such as leads, sales, or other predefined actions. Nyorda provides technology platforms and tools for affiliate marketing, partner marketing, and data-driven advertising, enabling businesses to manage and optimize online campaigns across multiple channels and devices. Its services are used by companies and organizations seeking to increase their online presence and improve the efficiency of their digital advertising spend. Nyorda serves a broad range of industries and operates with a global footprint, with activities across numerous markets in Europe and Japan. Founded in 1999 and headquartered in Stockholm, Sweden, Nyorda plays a specialized role in the digital advertising ecosystem by linking advertisers with a network of publishers and partners through technology-driven, performance-oriented solutions.
kr 0.52
kr 0.00 (-0.38%)
Live · 11:06 PM · Twelve Data
Operating margin is thin at 0.31%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Insufficient data to identify specific risks. Treat any missing metrics as a data gap, not a clean bill of health.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
kr 2.23B
Net Income (TTM)
-kr 16M
Op. Margin
-0.23%
ROIC
0.77%
Cash Flow & Balance Sheet
FCF (TTM)
kr 76M
Op. Cash Flow (TTM)
kr 116M
Net Debt
-kr 54M
Net Cash Position
Cash & Equiv.
kr 126M
Continue Research
Nyorda AB (NYOR.XSTO) trades below a two-stage DCF intrinsic value of about SEK 22.56 per share, so at SEK 0.52 the stock looks undervalued (4,205.1% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Nyorda AB scores 25/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about SEK 22.56 per share for NYOR.XSTO, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around SEK 16.92. At today's SEK 0.52, that puts the stock about 4,205.1% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Nyorda AB scores 25 out of 100 on Intrinsiqq's quality score, a weighted blend of 3 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a -0.2% operating margin and a 0.8% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. NYOR.XSTO currently trades below its estimated intrinsic value and scores 25/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.