/
Not financial advice. Analytical data for research only.
Intrinsiqq is a Netherlands-based company operating in Rotterdam, KvK 73238007.
From our California Gold Rush beginnings, we have grown into one of the world's largest brand-name apparel companies. A history of responsible business practices, rooted in our core values, has helped us build our brands and engender consumer trust around the world.
$20.36
$0.40 (-1.93%)
EOD Sep 1, 2026
10.79% operating margin is respectable but not wide. ROIC at 12.34%. Suggests the business covers its cost of capital, but doesn't point to a wide moat.
Revenue grew 4.1%, steady but not accelerating. Free cash flow declined 54% despite revenue growth, conversion is weakening.
Free cash flow declined 54% versus the prior year, cash generation momentum has weakened. Net debt of $1.53B represents 5.0x FCF, leverage limits flexibility.
12.6x earnings, 14.2x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$6.61B
▲ +4.1% YoY
Net Income (TTM)
$639M
▲ +174.5% YoY
Op. Margin
10.57%
▲ +6.4pp YoY
ROIC
11.99%
▲ +6.3pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$559M
▼ -54.1% YoY
Op. Cash Flow (TTM)
$774M
▼ -41.1% YoY
Net Debt
$1.32B
Cash & Equiv.
$978M
5Y CAGR: +7.1%
5Y CAGR: -1.9%
Continue Research
SourceComputed from the 10-Q filed 8 Jul 2026, covering the period ending 31 May 2026, as reported to the SEC. Data last refreshed 9 Jul 2026. How this is calculated.
Price from market data, last close as of 1 Sept 2026. Fiscal year ends Nov. Sector medians are approximate S&P 500 benchmarks and update periodically.
At a P/E of 12.6 and a price-to-free-cash-flow of 14.2, Levi Strauss (LEVI) trades around a two-stage DCF intrinsic value of about $21.49 per share, so at $20.36 the stock looks around fair value (5.6% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Levi Strauss scores 64/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 2.7%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $21.49 per share for LEVI, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $16.12. At today's $20.36, that puts the stock about 5.6% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Levi Strauss scores 64 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 10.6% operating margin and a 12.0% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Levi Strauss pays a regular dividend of about $0.56 per share per year (typically in quarterly installments), a yield of roughly 2.7% at the current price. That is a payout ratio of about 34.1% of earnings, so the dividend is amply covered by earnings. Levi Strauss has grown the dividend at roughly 19.5% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For LEVI's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. LEVI currently trades around its estimated intrinsic value and scores 64/100 on quality (solid). It also yields about 2.7%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.