Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
HusCompagniet A/S is a Danish housebuilding company specializing in the development, design, construction, and sale of single-family detached houses, primarily operating in Denmark and Sweden. The company manages the full customer journey from inspiration and customization to on-site delivery, building homes on customer-owned land while outsourcing construction to subcontractors for a flexible, asset-light model. It operates through three key segments: Detached houses, offering customizable standalone homes; Semi-Detached houses sold to consumers and professional investors for leasing or resale; and Wooden-houses, producing prefabricated wood-framed structures under the VårgårdaHus brand. Founded in 1972 and headquartered in Tilst, Denmark, HusCompagniet A/S employs around 471 people and emphasizes sustainable practices, energy-efficient designs, and quality architecture to meet modern homeowner needs. In the financial markets, it holds a significant position in the residential construction industry within the consumer cyclical sector, contributing to Northern Europe's housing landscape with over 29,000 homes delivered since inception.
DKK 4.37
+DKK 0.13 (+3.07%)
Live · 10:08 PM · Twelve Data
Operating margin is thin at 0.52%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue grew 28.7%, still solid.
Insufficient data to identify specific risks. Treat any missing metrics as a data gap, not a clean bill of health.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
DKK 2.96B
▲ +28.7% YoY
Net Income (TTM)
-DKK 26M
▼ -411.0% YoY
Op. Margin
0.52%
▼ -1.9pp YoY
ROIC
0.46%
▼ -0.6pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
DKK 102M
▼ -1.8% YoY
Op. Cash Flow (TTM)
DKK 122M
▲ +11.7% YoY
Net Debt
DKK 197M
Cash & Equiv.
DKK 378M
3Y CAGR: -11.9%
3Y CAGR: -24.0%
Continue Research
HusCompagniet A/S (HUSCO.XCSE) trades below a two-stage DCF intrinsic value of about DKK 73.64 per share, so at DKK 4.37 the stock looks undervalued (1,585.2% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, HusCompagniet A/S scores 19/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about DKK 73.64 per share for HUSCO.XCSE, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around DKK 55.23. At today's DKK 4.37, that puts the stock about 1,585.2% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
HusCompagniet A/S scores 19 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a 0.5% operating margin and a 0.5% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. HUSCO.XCSE currently trades below its estimated intrinsic value and scores 19/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.