Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Hanza AB is a Sweden-based global contract manufacturing company specializing in electronics, mechanics, cabling, and final assembly solutions. Founded in 2008 and headquartered in Kista, Stockholm, it modernizes and streamlines the manufacturing industry through supply-chain advisory services, product development, logistics, and turnkey production in regional clusters. These clusters span 25 factories across seven countries—Sweden, Finland, Estonia, Poland, the Czech Republic, Germany, and China—covering 220,000 square meters and enabling local manufacturing near key customer markets for stable deliveries, cost savings up to 40%, and faster time-to-market. Hanza AB operates three segments: Main Markets (Sweden, Finland, Norway, Germany), Other Markets (Baltics, Central Europe, China), and Business Development for group-wide functions. Serving leading clients like 3M, ABB, Eaton, Epiroc, GE, Getinge, John Deere, Mitsubishi, Saab, Sandvik, Siemens, and Tomra, it emphasizes sustainable processes, expertise in heavy mechanics, sheet metal, machining, surface treatments, mechatronics, and complex assembly across diverse industries including defense, energy, and electronics. With around 3,500 employees and a focus on long-term partnerships, Hanza AB plays a vital role in enhancing customer profitability and environmental efficiency in global manufacturing.
kr 13.18
kr 0.26 (-1.93%)
EOD Jun 23, 2026 · Twelve Data
Operating margin is thin at 5.56%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue up 24.2% YoY with margins expanding 2.1pp.
Net debt of kr 1.61B represents 5.1x FCF, leverage limits flexibility.
2.0x earnings, 1.2x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
kr 7.34B
▲ +24.2% YoY
Net Income (TTM)
kr 334M
▲ +121.6% YoY
Op. Margin
6.13%
▲ +2.1pp YoY
ROIC
9.10%
▲ +2.5pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
kr 665M
▲ +4.3% YoY
Op. Cash Flow (TTM)
kr 892M
▲ +19.1% YoY
Net Debt
kr 1.61B
Cash & Equiv.
kr 490M
3Y CAGR: +19.3%
Continue Research
At a P/E of 2.0 and a price-to-free-cash-flow of 1.2, Hanza AB (HANZA.XSTO) trades below a two-stage DCF intrinsic value of about SEK 517.40 per share, so at SEK 13.18 the stock looks undervalued (3,825.7% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Hanza AB scores 73/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 4.5%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about SEK 517.40 per share for HANZA.XSTO, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around SEK 388.05. At today's SEK 13.18, that puts the stock about 3,825.7% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Hanza AB scores 73 out of 100 on Intrinsiqq's quality score, passing 6 of 8 checks, which makes it a solid business on these measures. Recent fundamentals include a 6.1% operating margin and a 9.1% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full check-by-check breakdown is on the quality scorecard.
Yes, Hanza AB pays a regular dividend of about SEK 0.60 per share per year (typically in quarterly installments), a yield of roughly 4.5% at the current price. That is a payout ratio of about 11.1% of earnings, so the dividend is amply covered by earnings. Hanza AB has grown the dividend at roughly 42.4% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For HANZA.XSTO's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. HANZA.XSTO currently trades below its estimated intrinsic value and scores 73/100 on quality (solid). It also yields about 4.5%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.