Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Gränges AB (publ) is a Sweden-based aluminium technology company founded in 1896 and headquartered in Stockholm. It specializes in the development, production, and distribution of advanced rolled aluminium products, including clad and unclad materials, primarily for thermal management systems, specialty packaging, and niche applications. The company serves key markets such as automotive, heating, ventilation, and air conditioning (HVAC), batteries, transformers, heat exchangers, and wind power turbines, with a strong emphasis on electrified transportation, new rolled products, and materials technology. Operating globally across Asia Pacific, Europe, and the Americas, Gränges maintains production facilities in these regions, boasting an annual capacity exceeding 800 ktonnes and employing around 3,500 people. Renowned for innovation, sustainability, and operational excellence, it drives lighter, smarter, and more eco-friendly solutions through research, recycling partnerships, and products like TRILLIUM® and Gränges Endure. Gränges holds leading positions in its niches, supported by a commitment to science-based climate goals, high ESG ratings from MSCI and EcoVadis, and continuous improvements in efficiency and safety.
kr 172.70
+kr 0.00 (+0.00%)
Live · 07:34 PM · Twelve Data
Operating margin is thin at 5.70%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue grew 20.7%, still solid.
Net debt of kr 4.32B represents 7.6x FCF, leverage limits flexibility.
17.0x earnings, 80.3x FCF. Valuation is in a reasonable range. The main question is whether the business can re-accelerate or if current trajectory is already priced in.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
kr 29.37B
▲ +20.7% YoY
Net Income (TTM)
kr 1.12B
▲ +4.8% YoY
Op. Margin
5.67%
▼ -1.0pp YoY
ROIC
8.27%
▼ -0.6pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
kr 229M
▲ +168.1% YoY
Op. Cash Flow (TTM)
kr 1.66B
▲ +6.0% YoY
Net Debt
kr 4.32B
Cash & Equiv.
kr 547M
3Y CAGR: +5.0%
3Y CAGR: +73.5%
Continue Research
At a P/E of 17.0 and a price-to-free-cash-flow of 80.3, Gränges AB (publ) (GRNG.XSTO) trades above a two-stage DCF intrinsic value of about SEK 14.63 per share, so at SEK 172.70 the stock looks overvalued (91.5% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Gränges AB (publ) scores 58/100 on Intrinsiqq's quality scorecard (a mixed business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 1.8%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about SEK 14.63 per share for GRNG.XSTO, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around SEK 10.97. At today's SEK 172.70, that puts the stock about 91.5% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Gränges AB (publ) scores 58 out of 100 on Intrinsiqq's quality score, passing 4 of 8 checks, which makes it a mixed business on these measures. Recent fundamentals include a 5.7% operating margin and a 8.3% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full check-by-check breakdown is on the quality scorecard.
Yes, Gränges AB (publ) pays a regular dividend of about SEK 3.19 per share per year (typically in quarterly installments), a yield of roughly 1.8% at the current price. That is a payout ratio of about 30.4% of earnings, so the dividend is amply covered by earnings. Gränges AB (publ) has grown the dividend at roughly 30.6% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For GRNG.XSTO's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. GRNG.XSTO currently trades above its estimated intrinsic value and scores 58/100 on quality (mixed). It also yields about 1.8%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.