Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Ework Group AB is a leading provider of talent solutions and consultancy services in northern Europe. The company specializes in connecting clients with independent professionals and consultants, focusing on IT/OT, R&D, engineering, business development, telecommunications, and management sectors. It offers a comprehensive service portfolio that includes planning, acquiring, managing, and optimizing workforces for both permanent and temporary needs, partnering with clients in private and public sectors to create sustainable talent supply chains. Ework Group AB supports the green transition, digitization efforts, and growth through effective talent management, drawing from an extensive network of professionals across multiple countries. Operating in Sweden, Denmark, Norway, Finland, Poland, and Slovakia, it emphasizes consultative approaches, commitment, collaboration, and curiosity in its operations. Founded in 2000 and headquartered in Stockholm, Sweden, Ework Group AB plays a key role in the staffing and recruiting industry by facilitating successful collaborations between organizations and skilled talents.
kr 57.05
kr 3.65 (-6.01%)
Price from 8 days ago
Operating margin is thin at 0.99%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue declined 12.8% YoY. The question is whether this is cyclical or a structural shift.
Free cash flow declined 32% versus the prior year, cash generation momentum has weakened. ROIC dropped from 30.01% to 22.58%, capital efficiency is deteriorating.
14.8x earnings, 7.5x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
kr 13.25B
▼ -12.8% YoY
Net Income (TTM)
kr 67M
▼ -45.0% YoY
Op. Margin
0.87%
▼ -0.3pp YoY
ROIC
22.58%
▼ -7.4pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
kr 132M
▼ -32.0% YoY
Op. Cash Flow (TTM)
kr 132M
▼ -34.6% YoY
Net Debt
kr 129M
Cash & Equiv.
kr 61M
3Y CAGR: -5.1%
3Y CAGR: +11.0%
Continue Research
At a P/E of 14.8 and a price-to-free-cash-flow of 7.5, Ework Group AB (EWRK.XSTO) trades below a two-stage DCF intrinsic value of about SEK 375.09 per share, so at SEK 57.05 the stock looks undervalued (557.5% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Ework Group AB scores 64/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 12.3%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about SEK 375.09 per share for EWRK.XSTO, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around SEK 281.32. At today's SEK 57.05, that puts the stock about 557.5% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Ework Group AB scores 64 out of 100 on Intrinsiqq's quality score, passing 4 of 8 checks, which makes it a solid business on these measures. Recent fundamentals include a 0.9% operating margin and a 22.6% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full check-by-check breakdown is on the quality scorecard.
Yes, Ework Group AB pays a regular dividend of about SEK 7.00 per share per year (typically in quarterly installments), a yield of roughly 12.3% at the current price. That is a payout ratio of about 181.7% of earnings, so the dividend is stretched at this level. Ework Group AB has grown the dividend at roughly 1.9% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For EWRK.XSTO's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. EWRK.XSTO currently trades below its estimated intrinsic value and scores 64/100 on quality (solid). It also yields about 12.3%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.