Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Cityvarasto Oyj is a Finnish self-storage, van rental and moving service company focused on providing flexible storage and relocation solutions for private and business customers. The Cityvarasto Oyj group combines real estate-based services with ancillary operations, including self-storage units, facility rentals, storage containers, mailboxes, packing supplies, van rentals and moving services. Its business is centered on efficiently managing customer storage needs through a broad network of facilities and related support services across Finland. The company also develops and leases warehouses, commercial premises, workspaces, residential properties and other real estate assets, giving it a distinctive role in Finland’s storage and property services market. Cityvarasto Oyj serves as an integrated provider in the self-storage sector, linking property operations with practical moving and storage services under one business platform.
€14.70
+€0.40 (+2.80%)
Price from 2 days ago
36.48% operating margin is above average. ROIC at 4.11%. Note that capital returns lag the margin, the business may be capital-intensive despite high margins.
Revenue grew 21.1%, still solid.
Net debt of €41M represents 8.3x FCF, leverage limits flexibility.
11.1x earnings, 19.6x FCF. The multiple is below average. Either the market is pricing in deterioration you should investigate, or there's genuine value here.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
€28M
▲ +21.1% YoY
Net Income (TTM)
€11M
▼ -79.2% YoY
Op. Margin
34.58%
▼ -1.8pp YoY
ROIC
4.11%
▲ +0.4pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
€6M
▲ +235.2% YoY
Op. Cash Flow (TTM)
€12M
▼ -77.6% YoY
Net Debt
€41M
Cash & Equiv.
€10M
Continue Research
At a P/E of 11.1 and a price-to-free-cash-flow of 19.6, Cityvarasto Oyj (CITYVA.XHEL) trades below a two-stage DCF intrinsic value of about €32.29 per share, so at €14.70 the stock looks undervalued (119.7% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Cityvarasto Oyj scores 63/100 on Intrinsiqq's quality scorecard (a solid business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. It currently yields about 0.6%; see dividend safety for coverage and history. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about €32.29 per share for CITYVA.XHEL, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around €24.22. At today's €14.70, that puts the stock about 119.7% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Cityvarasto Oyj scores 63 out of 100 on Intrinsiqq's quality score, a weighted blend of 8 metrics each scored 0 to 100, which makes it a solid business on these measures. Recent fundamentals include a 34.6% operating margin and a 4.1% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
Yes, Cityvarasto Oyj pays a regular dividend of about €0.10 per share per year (typically in quarterly installments), a yield of roughly 0.6% at the current price. That is a payout ratio of about 6.7% of earnings, so the dividend is amply covered by earnings. Cityvarasto Oyj has grown the dividend at roughly 11.2% a year over the past few years. A low headline yield is not the same as a weak dividend: what matters is how well earnings and free cash flow cover the payout and whether it is growing, not the percentage alone. For CITYVA.XHEL's full payout history, growth streak and dividend-safety score, see the dividends tab.
That depends on valuation and quality together, not either alone. CITYVA.XHEL currently trades below its estimated intrinsic value and scores 63/100 on quality (solid). It also yields about 0.6%. A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.