Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
Boozt AB (publ) is a Sweden-based e-commerce company specializing in online sales of fashion, apparel, shoes, accessories, kids' items, home goods, sports gear, and beauty products. Founded in 2007 and headquartered in Malmö, it operates primarily through two key platforms: Boozt.com, a multi-brand webstore offering over 1,600 contemporary and premium Nordic and international brands across categories like women, men, kids, sports, beauty, and home; and Booztlet.com, an outlet channel for inventory clearance featuring prior-season styles at discounted prices. The company also runs physical stores under Beauty by Boozt and Booztlet names to complement its digital presence. With advanced in-house technology, automated warehouses in Sweden enabling next-day delivery, and a focus on frictionless shopping via mobile and desktop, Boozt serves customers in the Nordics—Sweden, Denmark, Norway, Finland—and expanding European markets like Germany and the Netherlands. Employing around 1,200 people, it emphasizes sustainability, customer satisfaction, and local scale, achieving significant revenue growth to SEK 8.244 billion in 2024 from over 3.5 million active customers.
kr 142.85
+kr 4.35 (+3.14%)
Live · 04:15 PM · Twelve Data
Operating margin is thin at 5.41%. Limited cushion if revenue slows or costs rise, not the profile of a wide-moat business.
Revenue growth slowed to 0.5%, essentially flat. This is a business that needs a catalyst.
At 31x earnings, the current multiple leaves limited room for execution misses or growth deceleration.
31.2x earnings, 11.8x FCF. Not cheap, the quality is already reflected in the price. Upside from here requires either margin expansion or growth re-acceleration, not just continuation.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
kr 8.30B
▲ +0.5% YoY
Net Income (TTM)
kr 307M
▼ -12.0% YoY
Op. Margin
5.57%
▼ -0.1pp YoY
ROIC
9.95%
▲ +0.2pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
kr 760M
▲ +6242.9% YoY
Op. Cash Flow (TTM)
kr 864M
▲ +844.4% YoY
Net Debt
-kr 648M
Net Cash Position
Cash & Equiv.
kr 1.09B
3Y CAGR: +7.1%
3Y CAGR: +45.9%
Continue Research
At a P/E of 31.2 and a price-to-free-cash-flow of 11.8, Boozt AB (publ) (BOOZT.XSTO) trades below a two-stage DCF intrinsic value of about SEK 621.96 per share, so at SEK 142.85 the stock looks undervalued (335.4% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, Boozt AB (publ) scores 81/100 on Intrinsiqq's quality scorecard (a high-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about SEK 621.96 per share for BOOZT.XSTO, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around SEK 466.47. At today's SEK 142.85, that puts the stock about 335.4% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
Boozt AB (publ) scores 81 out of 100 on Intrinsiqq's quality score, passing 6 of 8 checks, which makes it a high-quality business on these measures. Recent fundamentals include a 5.6% operating margin and a 10.0% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full check-by-check breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. BOOZT.XSTO currently trades below its estimated intrinsic value and scores 81/100 on quality (high-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.