/
The payment obligations under the Tax Receivable Agreement are our obligations and not obligations of ProFrac LLC, and we expect that the payments required to be made under the Tax Receivable Agreement will be substantial. Estimating the amount and timing of payments that may become due under the Tax Receivable Agreement is by its nature imprecise.
$4.80
+$0.00 (+0.00%)
EOD Jul 17, 2026
The business is unprofitable at the operating level (-11.63% margin). The thesis depends entirely on whether and when it reaches sustainable profitability.
Revenue declined 11.4% YoY. Margins deteriorated 8.9pp alongside, both lines moving the wrong way.
Free cash flow declined 83% versus the prior year, cash generation momentum has weakened. ROIC dropped from -2.04% to -8.47%, capital efficiency is deteriorating.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
$1.79B
▼ -11.4% YoY
Net Income (TTM)
-$435M
▼ -71.5% YoY
Op. Margin
-16.09%
▼ -8.9pp YoY
ROIC
-11.53%
▼ -6.4pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
$2M
▼ -82.5% YoY
Op. Cash Flow (TTM)
$160M
▼ -48.4% YoY
Net Debt
$1.17B
Cash & Equiv.
$34M
5Y CAGR: +28.8%
Continue Research
ProFrac Holding (ACDC) trades above a two-stage DCF intrinsic value of about $-6.25 per share, so at $4.80 the stock looks overvalued (230.2% above estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, ProFrac Holding scores 6/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about $-6.25 per share for ACDC, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around $-4.69. At today's $4.80, that puts the stock about 230.2% above estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
ProFrac Holding scores 6 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a -16.1% operating margin and a -11.5% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. ACDC currently trades above its estimated intrinsic value and scores 6/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.