Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
/
Data sourced from SEC EDGAR filings and third-party price providers. Scores, valuations, and metrics are algorithmic estimates. This is not investment advice. See our Terms and Methodology.
TS Corporation is a South Korean company primarily engaged in the development and manufacturing of cosmetics and personal care products. Founded in 2007, the company focuses on creating high-quality hair care and skin care products that are developed with innovative formulations tailored for various consumer needs. The company's flagship brand, TS Shampoo, is well-known for its specialized formulas aimed at preventing hair loss and promoting healthy scalp care. TS Corporation plays a significant role in the cosmetics industry by utilizing advanced research and technology to offer solutions that align with current beauty trends and consumer demands. The company predominantly targets the domestic market while also exporting to regions in Asia and other international markets, positioning itself as a notable player in the global beauty and personal care landscape. Its ongoing commitment to quality and innovation contributes to the company's market presence, catering to consumers' growing awareness and desire for effective personal care solutions.
€2,375.00
+€5.00 (+0.21%)
Live · 05:26 PM
The business is unprofitable at the operating level (-5.22% margin). The thesis depends entirely on whether and when it reaches sustainable profitability.
Revenue declined 1.3% YoY. Margins deteriorated 7.9pp alongside, both lines moving the wrong way.
Free cash flow declined 144% versus the prior year, cash generation momentum has weakened. ROIC dropped from 2.25% to -5.98%, capital efficiency is deteriorating.
Based on TTM earnings · Diluted shares
Profitability & Returns
Revenue (TTM)
₩1.34T
▼ -1.3% YoY
Net Income (TTM)
-₩89.60B
▼ -393.8% YoY
Op. Margin
-5.48%
▼ -7.9pp YoY
ROIC
-5.98%
▼ -8.2pp YoY
Cash Flow & Balance Sheet
FCF (TTM)
₩35.65B
▼ -143.5% YoY
Op. Cash Flow (TTM)
₩66.50B
▲ +59.4% YoY
Net Debt
₩78.12B
Cash & Equiv.
₩326.50B
3Y CAGR: -0.5%
Continue Research
TS (001790.XKRX) trades below a two-stage DCF intrinsic value of about KRW 19,504.11 per share, so at KRW 2,375.00 the stock looks undervalued (721.2% below estimated intrinsic value). A high multiple is not the same as overvalued: fast-growing, high-quality businesses can deserve a premium. See the general approach in how to tell if a stock is overvalued.
On quality, TS scores 31/100 on Intrinsiqq's quality scorecard (a lower-quality business on these measures), weighing growth, margins, returns on capital, share count, and balance-sheet strength. All figures are computed from SEC filings; read the full methodology. This is analysis, not investment advice.
Intrinsiqq's two-stage DCF estimates an intrinsic value of about KRW 19,504.11 per share for 001790.XKRX, projecting its recent free cash flow forward with a growth rate that fades toward a long-run rate and discounting it back to today. Applying a 25% margin of safety gives a more conservative fair-value entry around KRW 14,628.08. At today's KRW 2,375.00, that puts the stock about 721.2% below estimated intrinsic value. The result is sensitive to the growth and discount-rate inputs, so it is best to run conservative, base and optimistic cases. You can adjust all of them yourself with the sliders on the DCF tab.
TS scores 31 out of 100 on Intrinsiqq's quality score, a weighted blend of 7 metrics each scored 0 to 100, which makes it a lower-quality business on these measures. Recent fundamentals include a -5.5% operating margin and a -6.0% return on invested capital. The score weighs revenue and free-cash-flow growth, operating margins, return on invested capital, share-count change, and balance-sheet strength, all computed from SEC filings, not opinion. Because valuation only means something relative to quality, the full metric-by-metric breakdown is on the quality scorecard.
That depends on valuation and quality together, not either alone. 001790.XKRX currently trades below its estimated intrinsic value and scores 31/100 on quality (lower-quality). A cheap price is only a bargain if the business is durable, and a premium can be justified by genuine quality, so the two questions, "is it cheap?" and "is it good?", only make sense side by side. Read the valuation against the quality scorecard, run the DCF on your own assumptions, and decide for yourself. This is analysis from SEC filings, not investment advice.